| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Morgan Stanley GLB Var% 12/10/26 | 92,401 | 98,408 |
| JP Morgan Chase & Co GLB Var% 5/6/30 | 93,559 | 97,329 |
| Truist Financial Corp 1.2% 8/5/25 | 37,827 | 37,880 |
| Abbvie Inc 0.75% 5/14/26 | 24,757 | 24,761 |
| Goldman Sachs Group Inc 3.85% 1/26/27 | 15,879 | 15,894 |
| Wells Fargo 4.30% 7/22/27 | 25,943 | 26,005 |
| Parker-Hannifin 4.25% 9/15/27 | 16,010 | 16,039 |
| JPMorgan Chase Var% 1/24/29 | 26,274 | 26,349 |
| Capital One Var% 6/8/29 | 7,306 | 7,348 |
| HCA Inc 3.625% 3/15/32 | 15,516 | 15,681 |
| Dell Int/EMC 5.3% 4/1/32 | 10,089 | 10,221 |
| UnitedHealth Group 4.5% 4/15/33 | 13,428 | 13,645 |
| CVS 5.7% 6/1/34 | 16,233 | 16,474 |
| Charles Schwab Var% 8/24/34 | 9,607 | 9,738 |
| Uber Technologies 4.8% 9/15/34 | 7,782 | 7,858 |
| Rio Tinto Fin USA 5.25% 3/14/35 | 8,025 | 8,140 |
| Diamondback Energy 5.55% 4/1/35 | 7,958 | 8,087 |
| Comcast 5.3% 5/15/35 | 8,043 | 8,151 |
| Morgan Stanley GLB Var% 7/19/35 | 15,992 | 16,195 |
| Capital One Var% 1/30/36 | 8,011 | 8,144 |
| Bank of Nova Scotia 1.35% 6/24/26 | 21,336 | 21,373 |
| Shire Acq Inv Ireland 3.2% 9/23/26 | 10,842 | 10,857 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Abbott Labs | 13,888 | 60,524 |
| Abbvie Inc | 7,894 | 56,614 |
| Alphabet Inc Cl C | 24,991 | 283,824 |
| Alphabet Inc Cl A | 25,162 | 281,968 |
| Amazon Com Inc | 68,886 | 175,512 |
| Amgen Inc | 7,057 | 12,564 |
| Apple Inc | 46,714 | 1,037,134 |
| Automatic Data Processing Inc | 10,798 | 38,550 |
| Baxter Intl Inc | 4,665 | 3,785 |
| Becton Dickinson & Co | 10,459 | 12,919 |
| Berkshire Hathaway Inc New Cl B | 59,981 | 174,877 |
| Blackrock Inc | 11,090 | 31,478 |
| Carrier Global Corp | 5,470 | 47,574 |
| Caterpillar Inc | 8,325 | 40,762 |
| Chevron Corp | 26,218 | 28,638 |
| The Cigna Group | 12,260 | 37,686 |
| Citigroup Inc | 5,373 | 8,512 |
| Coca Cola Co | 7,687 | 13,443 |
| Colgate Palmolive Co | 29,766 | 96,354 |
| Deere & Co | 8,032 | 45,764 |
| Ecolab Inc | 5,745 | 13,472 |
| Emerson Elec Co | 8,347 | 20,000 |
| Exxon Mobil Corp | 12,372 | 231,231 |
| Goldman Sachs Group Inc | 29,935 | 99,085 |
| Home Depot Inc | 37,683 | 95,326 |
| Honeywell Intl Inc | 11,178 | 26,781 |
| Ishares Edge MSCI USA Quality Factor ETF | 187,656 | 378,437 |
| Ishares US Aerospace & Defense ETF | 45,218 | 94,320 |
| JP Morgan Chase & Co | 36,488 | 226,130 |
| Johnson & Johnson | 9,488 | 14,511 |
| Lockheed Martin Corp | 16,864 | 104,207 |
| Lowes Cos Inc | 15,887 | 155,309 |
| McDonalds Corp | 10,643 | 32,139 |
| Microsoft Corp | 7,398 | 475,027 |
| Northrop Grumman Corp | 54,447 | 97,496 |
| Pepsico Inc | 21,147 | 55,457 |
| PNC Finl Svcs Group Inc | 19,068 | 93,210 |
| Procter & Gamble Co | 13,136 | 42,379 |
| Qualcomm Inc | 9,795 | 23,093 |
| Union Pac Corp | 6,926 | 13,805 |
| US Bancorp Del | 16,586 | 36,200 |
| Verizon Communications Inc | 15,068 | 21,635 |
| Visa Inc | 14,713 | 78,111 |
| Waste Mgmt Inc Del | 25,950 | 185,344 |
| Yum Brands Inc | 9,220 | 68,904 |
| Yum China Hldgs Inc | 3,980 | 20,790 |
| Hess Corp | 16,052 | 41,285 |
| Otis Worldwide Corp | 7,650 | 32,182 |
| Accenture PLC Cl A | 9,676 | 32,878 |
| Chubb Ltd | 7,993 | 20,860 |
| Linde PLC | 49,854 | 143,100 |
| Lyondellbasell Industries NV Cl A | 5,887 | 4,050 |
| Nestle SA | 15,402 | 20,361 |
| Broadcom Inc | 35,249 | 68,913 |
| Nvidia | 74,786 | 110,593 |
| RTX Corp | 71,184 | 202,238 |
| Advncd Micro D Inc | 33,168 | 28,380 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Columbia Dividend Income Fund | AT COST | 676,050 | 1,684,920 |
| Select Sector Spdr Tr Financial | AT COST | 44,823 | 87,720 |
| Vanguard Growth ETF | AT COST | 92,341 | 374,832 |
| Vanguard Index Tr Stk Mkt Vipers | AT COST | 399,067 | 1,287,144 |
| Ishares Russell Mid-Cap ETF | AT COST | 53,246 | 158,924 |
| John Hancock Fds III Disciplined Val Mid Cap Fd | AT COST | 188,920 | 392,937 |
| Vanguard Mid-Cap ETF | AT COST | 122,197 | 349,788 |
| Vanguard Real Estate ETF | AT COST | 122,593 | 158,082 |
| Columbia Sm Cap Index Fd | AT COST | 320,419 | 307,982 |
| Vanguard FTSE Developed Markets ETF | AT COST | 120,776 | 177,016 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| McGuireWoods LLP | 9,864 | 0 | 9,864 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCC Annual Registration Fee | 25 | 0 | 25 | |
| ADR Fee | 6 | 6 | 0 |
| Description | Amount |
|---|---|
| Cost Basis Adjustment/Corporate Action/Tax Adjustments | 20,760 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank of America - Agency Fees | 37,629 | 37,629 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax Payments | 7,411 | 0 | 0 | |
| Foreign Tax Paid | 339 | 339 | 0 |