| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22544R305 CREDIT SUISSE COMMOD | 38,977 | 37,946 |
| 693390882 PIMCO INTERNATIONAL | 41,475 | 41,344 |
| 464287499 ISHARES RUSSELL MIDC | 36,857 | 65,681 |
| 464287655 ISHARES TR RUSSELL 2 | 12,084 | 18,561 |
| 92203J407 VANGUARD TOTAL INTER | 42,255 | 40,613 |
| 922908363 VANGUARD 500 INDEX F | 21,058 | 57,114 |
| 543487110 LOOMIS SAYLES GROWTH | 18,601 | 41,117 |
| 64128R608 NEUBERGER BERMAN LON | 35,300 | 45,507 |
| 922042858 VANGUARD FTSE EMERGI | 11,402 | 12,375 |
| 412295107 HARDING LOEVNER INTL | ||
| 464287101 ISHARES S&P 100 | 30,085 | 58,059 |
| 207019704 CONESTOGA SMALL CAP | 17,132 | 23,528 |
| 74925K367 ABBEY CAPITAL FUTURE | 16,986 | 15,513 |
| 09250J734 BLACKROCK EVENT DRIV | 52,907 | 54,247 |
| 25264S841 DIAMOND HILL LARGE C | 28,381 | 36,581 |
| 55273W475 MFS MID CAP VALUE FU | 13,687 | 21,251 |
| 72201M487 PIMCO DYNAMIC BOND F | ||
| 41665X859 HARTFORD SCHRODERS E | 22,698 | 25,916 |
| 921943858 VANGUARD FTSE DEVELO | 17,899 | 16,689 |
| 72201R817 PIMCO INVESTMENT GRA | 77,328 | 79,028 |
| 464288653 ISHARES 10-20 YEAR T | ||
| 46429B689 ISHARES EDGE MSCI MI | 16,170 | 16,263 |
| 46429B697 ISHARES EDGE MSCI MI | ||
| 09258N604 BLACKROCK MID CAP GR | 10,707 | 14,265 |
| 94988A668 ALLSPRING SPECIAL SM | 18,382 | 21,387 |
| 957663677 WESTERN ASSET CORE B | ||
| 27830W108 EATON VANCE GLB MACR | 14,845 | 14,971 |
| 47803P468 JOHN HANCOCK SEAPORT | ||
| 413838574 OAKMARK INTL FD CL R | 13,970 | 12,227 |
| 128119880 CALAMOS MARKET NEUTR | 14,748 | 15,164 |
| 62827P816 CATALYST MILLBURN HE | 42,800 | 43,896 |
| 057071870 BAIRD CORE PLUS BOND | 123,604 | 120,124 |
| 315920157 FIDELITY ADV INTL CA | 12,922 | 12,413 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 15 | 0 | 15 |
| Description | Amount |
|---|---|
| INCOME ADJ | 544 |
| CARRYING VALUE ADJUSTMENT | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - PRIOR YEAR | 265 | 0 | 0 | |
| EXCISE TAX ESTIMATES | 444 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 240 | 240 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 62 | 62 | 0 |