| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES - ACCOUNTING | 22,875 | 11,438 | 11,437 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| WEBSITE USED FOR EXEMPT PURPOSE | 2017-07-01 | 24,000 | 24,000 | SL | 3.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2017-09-01 | 2,795 | 2,795 | SL | 3.000000000000 | 0 | 0 | ||
| WEBSITE USED FOR EXEMPT PURPOSE | 2018-01-31 | 1,003 | 1,003 | SL | 3.000000000000 | 0 | 0 | ||
| LEASEHOLD IMPROVEMENTS | 2019-02-05 | 8,664 | 8,664 | 200DB | 3.000000000000 | 0 | 0 | ||
| FURNITURE AND FIXTURES | 2023-08-03 | 12,867 | 368 | 200DB | 7.000000000000 | 630 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| UBS FINANCIAL INVESTMENTS | 4,647,702 | 5,233,236 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESTMENT IN ANGEL STUDIO | AT COST | 6,000 | 6,000 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| WEBSITE USED FOR EXEMPT PURPOSE | 24,000 | 24,000 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 2,795 | 2,795 | 0 | 0 |
| WEBSITE USED FOR EXEMPT PURPOSE | 1,003 | 1,003 | 0 | 0 |
| LEASEHOLD IMPROVEMENTS | 8,664 | 8,664 | 0 | 0 |
| FURNITURE AND FIXTURES | 12,867 | 11,292 | 1,575 | 1,575 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PREPAID INSURANCE | 67 | 67 | 67 |
| Description | Amount |
|---|---|
| STOCK CONTRIBUTION BASIS ADJUSTMENT | 664,066 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 489,118 | 0 | 483,278 | |
| OFFICE EXPENSES | 10,167 | 0 | 10,167 | |
| PAYROLL PROCESSING FEE | 1,741 | 0 | 1,741 | |
| CONTRACT LABOR | 164,663 | 0 | 164,663 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 10,138 | 0 | 10,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 12,584 | 5,141 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| UBS MANGEMENT FEES | 10,811 | 10,786 | 0 | |
| PROFESSIONAL FEES OTHER | 23,695 | 0 | 23,695 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 14,973 | 0 | 0 | |
| FOREIGN TAXES | 0 | 184 | 0 | |
| STATE TAXES | 200 | 0 | 200 |