| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,230 | 7,646 | 23,534 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES TRUST CURRENCY HEDGED MSCI | 168,364 | 168,364 |
| DOUBLELINE TOTAL RETURN BOND FD CL I | 142,059 | 142,059 |
| PIMCO INCOME FUND INSTITUTIONAL FUND | 84,148 | 84,148 |
| ISHARES S&P 500 | 100,664 | 100,664 |
| MICROSOFT CORP | 5,412,060 | 5,412,060 |
| ISHARES INC CURRENCY HEDGED MSCI EMERGING | 51,054 | 51,054 |
| VANGUARD EXTENDED MARKETS INDEX FUND | 292,569 | 292,569 |
| VANGUARD SMALL-CAP INDEX FUND | 271,516 | 271,516 |
| VANGUARD REAL ESTATE ETF | 59,060 | 59,060 |
| JPMORGAN CORE PLUS BOND CLASS I | 143,419 | 143,419 |
| ISHARES TRUST MSCI EMG MKTS ETF USD | 38,642 | 38,642 |
| ISHARES TR 10-20 YR TRS ETF | 74,053 | 74,053 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THIRTEEN PARTNERS PE 4 | FMV | 3,570,497 | 3,570,497 |
| THIRTEEN PARTNERS PE 3 | FMV | 3,397,564 | 3,397,564 |
| NYCA INVESTMENT PARTNERSHIP LP | FMV | 1,090,085 | 1,090,085 |
| NOHO CAPITAL LLC | FMV | 212,741 | 212,741 |
| 196,431 SHS MAJOR LEAGUE HACKING INC | FMV | 147,540 | 147,540 |
| HUMAN VENTURES LLC | FMV | 123,865 | 123,865 |
| HELIX NANOTECHNOLOGIES INC CONVERTIBLE PROMISSORY NOTE | FMV | 3,090,327 | 3,090,327 |
| AXON VR | FMV | 72,569 | 72,569 |
| 90,438 SHS PEERSPACE INC. SERIES A-1 PREF STOCK | FMV | 115,373 | 115,373 |
| 43,015 SHS YANKA INDUSTRIES SERIES A PREFERRED STOCK | FMV | 126,034 | 126,034 |
| 73,641 SHS TRACTABLE INC SERIES SEED PREFERRED STOCK | FMV | 656,141 | 656,141 |
| 60,293 SHS PEERSPACE INC. COMMON STOCK | FMV | 76,917 | 76,917 |
| 50,000 SHS TALENTSKY INC. SERIES A PREFERRED STOCK | FMV | 200,000 | 200,000 |
| 250,000 SHS GOODWORLD INC | FMV | 135,000 | 135,000 |
| 23,752 SHS GWYNNIE BEE INC SERIES A-8 PREFERRED STOCK | FMV | 147,261 | 147,261 |
| 113,619 SHS SERIES SEED PREFERRED STOCK BLOOMZ INC | FMV | 27,269 | 27,269 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 2,500 | 0 | 2,500 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE EXPENSES | 506 | 0 | 506 | |
| BANK SERVICE CHARGES | 539 | 0 | 539 | |
| EXPENSES FROM SCHEDULE K-1 | 0 | 153,587 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | 0 | 862,271 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 1,277,667 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 11,304 | 11,304 | 0 |