| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CHARLES SCHWAB 4608 | 4,219,215 | 4,219,215 |
| CHARLES SCHWAB 6889 | 2,252,454 | 2,252,454 |
| MERRILL LYNCH 2933 | 1,844,475 | 1,844,475 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACK MESA KNIGHTVEST | FMV | 113,325 | 113,325 |
| BLACK MESA IV | FMV | 17,293 | 17,293 |
| BLACK MESA V | FMV | 129,609 | 129,609 |
| HUMPHREY'S FUND II | FMV | 42,229 | 42,229 |
| HUMPHREY'S FUND III | FMV | 216,195 | 216,195 |
| REMINGTON AVANA | FMV | 78,110 | 78,110 |
| SALT FORK CAPITAL | FMV | 329,959 | 329,959 |
| CAPTION PARTNERS II | FMV | 138,416 | 138,416 |
| CONQUER CH DIF III | FMV | 35,539 | 35,539 |
| CONQUER RE FUND I | FMV | 139,177 | 139,177 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OKLAHOMA IMPACT INV. CC | 144,082 | 144,082 |
| Description | Amount |
|---|---|
| NET DISALLOWED LOSS RENTAL | 34,523 |
| NONDEDUCTIBLE EXPENSES | 302 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| BANK FEES | 164 | |||
| OTHER EXPENSES K-1 | 28,202 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 ROYALTY INCOME | 2 | 2 | |
| OTHER PARTNERSHIP INCOME | 15,645 | 15,645 | |
| BLACK MESA IV | 5,920 | 5,920 | |
| BLACK MESA IV 2023 LOSS C/F | -5,920 | -5,920 | |
| BLACK MESA V | -25,033 | -25,033 | |
| BLACK MESA KNIGHVEST I | -45,640 | -45,640 | |
| CONQUER CH DIF III | 2,187 | 2,187 | |
| CONQUER RE FUND I | -20,418 | -20,418 | |
| HUMPHREYS FUND II | -567 | -567 | |
| HUMPHREYS FUND III | -12,190 | -12,190 | |
| REMINGTON AVANA | 666 | 666 | |
| REMINGTON AVNA 2023 LOSS C/F | -666 | -666 | |
| SALT FORK | 26,378 | 26,378 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN ON INVESTMENT | 690,971 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 13,156 | 13,156 | ||
| ML FEES 2993 | 10,085 | 10,085 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES K-1 | 3,351 | 3,351 | ||
| STATE TAX | 8,580 |