| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting and compliance | 37,489 | 18,745 | 18,744 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JPMorgan Chase Finl Co Bearish Note | 3,000,000 | 3,000,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Amazon.com Inc. | 346,682 | 658,170 |
| Amgen Inc. | 844,367 | 917,453 |
| Blue Owl Capital Inc CL A | 572,606 | 697,800 |
| Cisco Systems Inc. | 693,604 | 922,454 |
| Dell Technologies Inc CL C | 3,059,122 | 2,304,800 |
| Dow Inc. | 707,834 | 525,864 |
| First Trust Value Line Dividend Index ETF | 2,616,306 | 3,273,000 |
| Franklin Templton Digital Hldgs TR Bitcoin ETF | 599,932 | 1,083,000 |
| IShares Select Dividend ETF | 3,235,280 | 4,332,570 |
| JPMorgan Chase & Co | 462,226 | 958,840 |
| JPMorgan Mid Cap Growth Cl I | 2,227,000 | 2,783,750 |
| Lord Abbett Core Fixed Income Cl I | 3,000,000 | 2,904,560 |
| Lord Abbett Short Duration High Yield Clf | 3,000,000 | 3,084,463 |
| Lord Abbett Short Duration Income Cl I | 2,900,000 | 2,938,058 |
| Nu Holdings Ltd CL A | 440,651 | 310,800 |
| NuScale Power Corp | 4,943,302 | 3,586,000 |
| Pacer US Cash Cows 100 ETF | 2,980,800 | 3,388,800 |
| Pacer US Small Cap Cash Cows 100 ETF | 5,130,015 | 5,281,200 |
| Palantir Technologies Inc CL A | 683,306 | 2,268,900 |
| Pembina Pipeline Corp. | 244,655 | 249,117 |
| PGIM Ultra Short Bond | 3,476,558 | 3,468,500 |
| Pitney Bowes Inc | 769,985 | 724,000 |
| Soundhound AI Inc CL A | 480,600 | 396,800 |
| Targa Resources Corp. | 119,596 | 566,738 |
| Washington Mutual Investors Cl F2 | 2,320,620 | 2,942,893 |
| Williams Cos Inc. Del | 210,616 | 591,532 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Cambrian Analytica LP | AT COST | 462,416 | 461,081 |
| Cougar Investment Fund, LLC | AT COST | 184,739 | 219,780 |
| DFJ Mercury II, LP | AT COST | 53,708 | 53,164 |
| Encap Energy Capital Fund IX | AT COST | 354,105 | 161,207 |
| Encap Energy Capital Fund VIII | AT COST | 290,905 | 96,233 |
| Encap Energy Capital Fund X-C | AT COST | 443,286 | 422,350 |
| Encap Energy Transition Fund I-C, LP | AT COST | 516,068 | 262,490 |
| Encap Energy Transition Fund II-C, LP | AT COST | 391,543 | 337,958 |
| Encap Flatrock Midstream Fund II | AT COST | 162,729 | 51,971 |
| Encap Flatrock Midstream Fund III | AT COST | 330,576 | 252,771 |
| Glynn Emerging Opportunity Fund II, LP | AT COST | 0 | 68,419 |
| Krensavage Partners Too, LP | AT COST | 632,695 | 687,597 |
| New Enterprise Associates 13 | AT COST | 87,904 | 60,997 |
| New Enterprise Associates 14 | AT COST | 66,867 | 237,455 |
| Revolution Growth II | AT COST | 32,624 | 7,499 |
| Riverstone Global Energy & Power Fund | AT COST | 36,704 | 5,068 |
| Signal Point Partners LP | AT COST | 503,763 | 511,273 |
| Silver Lake Kraftwerk | AT COST | 31,334 | 37,949 |
| Vinebrook Homes Trust Inc A Share | AT COST | 500,000 | 699,549 |
| Wedbush Ventures II, LP | AT COST | 119,023 | 118,821 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Insurance | 2,453 | 1,182 | 1,271 | |
| Office expense | 172 | 0 | 172 | |
| K-1 expenses | 76,163 | 76,163 | 0 | |
| Custody fees | 412 | 412 | 0 | |
| Other expenses | 897 | 407 | 490 | |
| Administrative fees | 40,614 | 4,061 | 36,553 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 passthrough income | 257,677 | 257,677 | 257,677 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment management | 156,063 | 156,063 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign tax | 3,955 | 3,955 | 0 | |
| Excise tax | 45,000 | 0 | 0 |