| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 33,463 | 16,732 | 16,731 |
| Category | Amount |
|---|---|
| LIVELIHOOD IMPACT FUND, LP C/O PATAMAR CAPITAL 400 GEARY ST. #100 SAN FRANCISCO, CA 94102 | 12,792 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB-METROPOLITAN WEST TOTAL | 2,657,202 | 2,108,646 |
| SCHWAB-VANGUARD TOTAL BOND MKT | 1,020,820 | 876,080 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SCHWAB EQUITIES | 10,882,562 | 14,603,991 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIN CAPITAL REAL ESTATE FUND I-B | AT COST | 280,328 | 414,692 |
| CLARION LION PROPERTIES FUND | AT COST | 138,767 | 2,623,738 |
| HGGC FUND II-A | AT COST | 141,434 | 399,231 |
| HGGC FUND III-A | AT COST | 93,165 | 446,912 |
| INVESCO CORE REAL ESTATE FUND | AT COST | 997,986 | 2,727,361 |
| LEGACY VENTURE IV, LLC | AT COST | 76,088 | 114,207 |
| Q-BLK STRATEGIC PTRS, INC. | AT COST | 2,016,562 | 8,301,003 |
| SPECIAL OPP FUND IV | AT COST | 26,622 | 62,934 |
| SPECIAL OPP FUND V | AT COST | 158,964 | 261,661 |
| SPECIAL OPP FUND VI | AT COST | 223,496 | 478,662 |
| SPECIAL OPPORTUNITIES FD ASIA | AT COST | 79,388 | 161,541 |
| UNITUS ELEVAR EQUITY FUND II LP | AT COST | 19,908 | 12,973 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 270 | 0 | 270 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| UNITUS CAPITAL MAURITIUS | 118,040 | 118,040 | 118,040 |
| UNITUS SEED FUND LP | 258,001 | 254,353 | 1,499,137 |
| UNITUS SEED FUND II LP | 186,592 | 79,446 | 341,297 |
| LIVELIHOOD IMPACT FD FEEDER LP | 659,772 | 672,564 | 242,635 |
| PATAMAR FUND II LP | 275,951 | 275,630 | 283,114 |
| GENERAL RESONANCE | -25,911 | -25,911 | 1,500,000 |
| CAPRIA FUND II LP | 743,548 | 1,028,737 | 958,362 |
| UNITUS SEED FUND GP, LLC | 0 | 0 | 500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSES AND PERMITS | 777 | 0 | 777 | |
| COMPUTER AND WEB EXPENSE | 4,077 | 82 | 3,995 | |
| OFFICE SUPPLIES | 452 | 9 | 443 | |
| POSTAGE AND DELIVERY | 564 | 11 | 553 | |
| INSURANCE | 5,890 | 118 | 5,772 | |
| PASS-THROUGH DED-NON UBTI | 148,154 | 148,154 | 0 | |
| PAYROLL ADMIN | 2,906 | 0 | 2,906 | |
| PASS-THROUGH MISC NON DED | 319 | 0 | 319 | |
| MISCELLANEOUS | 8,019 | 0 | 8,019 | |
| CHARITABLE MEALS OUTREACH | 22,093 | 0 | 22,093 | |
| BANK CHARGES | 702 | 0 | 702 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASS-THROUGH ORDINARY INCOME-NON UBTI | 1,087 | 1,087 | 1,087 |
| PASS-THROUGH INCOME-NET UBTI | -84 | -84 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIBUTIONS AND TAX EXEMPT INCOME | 1,865 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 232 | 190 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 206,023 | 206,023 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHWAB FOREIGN TAXES | 19,978 | 19,978 | 0 | |
| PASS-THROUGH FOREIGN TAXES | 694 | 694 | 0 | |
| PAYROLL TAXES | 15,962 | 0 | 15,962 | |
| STATE TAXES | 42 | 0 | 42 |