| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 6,000 |
| Category | Amount |
|---|---|
| NONE |
| Contractor | Explanation |
|---|---|
| Civitas Public Affairs Group LLC | CONSULTING SERVICES ON MENTAL HEALTH AND HOMELESS CARE COORDINATION PROJECT |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 15,307 | 581,976 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| THREE CAIRNS VENTURES LLC | AT COST | 38,821,027 | 43,663,982 |
| 2017 FIRST, LLC | AT COST | 11,541,363 | 18,618,564 |
| ETF: | |||
| VANGUARD ESG US STOCK ETF | 15,465,693 | 30,240,367 | |
| VANGUARD ESG INTL STOCK ETF | 9,027,612 | 10,141,207 | |
| MUTUAL FUND: | |||
| VG FTSE SOCIAL INDEX INSTL CL | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL SERVICE FEES | 648 | 648 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CB MARTELLO FEEDER, LP | 0 | 12,414,961 | 10,863,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 454 | 454 | ||
| NON DEDUCTIBLE EXPENSES | 16,805 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PARTNERSHIP INCOME | -4,556,243 | -4,556,243 | |
| PARTNERSHIP INCOME-UBTI | 57,686 |
| Description | Amount |
|---|---|
| OTHER INCREASE FROM PASSTHROUGH | 132,763 |
| EXCESS OF COST BASIS FOR SECURITIES | 0 |
| DONATED TO THE FOUNDATION | 1,551,961 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 593,157 | 115,672 | 477,485 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 34,176 | 34,176 | ||
| EXCISE TAX PAID | 206,028 |