| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 27,050 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 5,698,461 | 5,698,461 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS | 18,457,943 | 18,457,943 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| WEST STREET REAL ESTATE CREDIT | 67,486 | 67,486 | |
| WEST STREET LOAN PARTNERS V | 405,169 | 405,169 | |
| DRIVE OPPORTUNITIES ACCESS | 593,070 | 593,070 | |
| LAUNCH OPPORTUNITIES OFFSHORE | 484,792 | 484,792 | |
| OTHER INVESTMENTS | 241,329 | 241,329 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GS MGT FEES | 168,153 | 168,153 | ||
| GS ACCRUED INTEREST EXP | 1,153 | 1,153 | ||
| OTHER K-1 DEDUCTIONS | 2,400 | 2,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENT INCOME | 15,215 | 15,215 |
| Description | Amount |
|---|---|
| INCREASE IN FAIR MARKET VALUE | 1,363,820 |
| ROUNDING | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | STEPHANIE BLANK |
| Borrower's Title | |
| Original Amount of Loan | 5561 |
| Balance Due | 5561 |
| Date of Note | 2023-01 |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | 0. |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX WITHHELD | 4,916 | 4,916 | ||
| FOREIGN TAX PAID | 9,145 | 9,145 | ||
| PAYROLL TAXES | 19,806 |