| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| BUILDING | 2020-01-01 | 5,262,914 | 526,291 | S/L | 40.0000 | 131,573 | 131,573 | 131,573 | |
| 2020 BUILDING CONSTRUCTION | 2020-06-30 | 299,871 | 26,239 | S/L | 40.0000 | 7,497 | 7,497 | 7,497 | |
| 2021 BUILDING CONSTRUCTION | 2021-06-30 | 357,650 | 22,353 | S/L | 40.0000 | 8,941 | 8,941 | 8,941 | |
| 2022 BUILDING CONSTRUCTION | 2022-06-30 | 121,674 | 4,563 | S/L | 40.0000 | 3,042 | 3,042 | 3,042 | |
| 2023 CONSTRUCTION | 2023-06-30 | 53,062 | 663 | S/L | 40.0000 | 1,327 | 1,327 | 1,327 | |
| 2024 CONSTRUCTION | 2024-06-30 | 57,766 | S/L | 40.0000 | 722 | 722 | 722 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABB LTD | 33,283 | 56,879 |
| ABBOTT LABS | 20,850 | 25,789 |
| ADOBE INC | 46,581 | 72,928 |
| ADVANCED MICRO DEVICES INC | 44,148 | 56,167 |
| ALPHABET INC | 65,246 | 382,184 |
| ALPHABET INC CL A | 21,566 | 128,345 |
| ALPHABET INC CL C | 4,501 | 64,750 |
| AMAZON | 40,794 | 181,655 |
| AMAZON | 50,280 | 122,858 |
| AMER EXPRESS COMPANY | 35,407 | 140,975 |
| AMERICAN ELECTRIC POWER | 74,285 | 139,343 |
| ANHEUSER-BUSCH | 22,141 | 10,364 |
| APPLE INC | 222,569 | 2,417,767 |
| APPLE INC | 23,500 | 267,449 |
| ARCOSA INC | 24,777 | 70,574 |
| ASML HLDG NV NY | 7,962 | 42,278 |
| ASTRAZENECA PLC | 10,990 | 21,163 |
| AT&T INC | 42,431 | 39,980 |
| BANCO BILBAO VIZCAYA | 14,941 | 15,649 |
| BANCO SANTANDER SA | 24,148 | 17,542 |
| BANK OF AMERICA | 73,674 | 163,637 |
| BANK OF AMERICA | 37,069 | 51,641 |
| BHP GROUP PLC | 15,617 | 17,237 |
| BLACKROCK INC | 28,740 | 38,954 |
| BNP PARIBAS SPONSORED ADR | 27,432 | 25,113 |
| BOEING COMPANY | 22,822 | 19,824 |
| BOEING COMPANY | 96,361 | 70,800 |
| BOOKING HLDGS INC | 23,092 | 44,716 |
| BP PLC | 18,060 | 11,469 |
| BP PLC SPON ADR | 141,256 | 102,316 |
| BROADCOM INC | 30,185 | 120,557 |
| BROOKFIELD INFRASTRUCTURE | 546 | |
| CARRIER GLOBAL CORP | 4,147 | 15,768 |
| CATERPILLAR INC | 22,679 | 65,297 |
| CHEVRON CORP | 58,452 | 62,716 |
| CITIGROUP INC | 37,881 | 52,300 |
| CONOCOPHILLIPS | 45,745 | 72,340 |
| CONOCOPHILLIPS | 13,199 | 19,536 |
| COSTCO WHOLESALE CRP | 8,240 | 47,646 |
| CROWN CASTLE INTL CORP REIT | 21,887 | 13,069 |
| CSX CORP | 10,872 | 15,393 |
| CUMMINS INC | 22,908 | 32,071 |
| DANAHER CORP | 8,833 | 14,003 |
| DEUTSCHE POST AG | 29,956 | 25,547 |
| EATON VANCE FLOATING RATE CL A | 178,287 | 166,787 |
| EDWARDS LIFESCIENCES CORP | 10,165 | 9,550 |
| EXXON MOBIL CORP | 67,751 | 67,662 |
| FANUC LTD--UNSP | 24,933 | 19,521 |
| FORD MOTOR CO | ||
| FREEPORT-MCMORAN INC | 27,720 | 60,319 |
| GE HEALTHCARE TECHNOLOGIES | 5,730 | 3,684 |
| GENERAL ELECTRIC CO | ||
| GLAXOSMITHKLINE PLC ADR | 14,657 | 11,059 |
| GOLDMAN SACHS GROUP INC | 24,606 | 69,287 |
| HALEON PLC | ||
| HOME DEPOT INC | 22,031 | 73,519 |
| HOWMET AEROSPACE INC | 18,022 | 77,433 |
| ILLINOIS TOOL WORKS INC | 14,342 | 18,510 |
| ING GP NV SPSD ADR | 20,664 | 19,227 |
| INTERNATIONAL PAPER COMPANY | 62,662 | 81,453 |
| INTESA SANPAOLA SPON ADR | 10,343 | 17,098 |
| INTUIT | 25,549 | 25,769 |
| INTUITIVE SURGICAL INC | 10,455 | 26,620 |
| JOHN HANCOCK REGIONAL BANK | 100,417 | 148,776 |
| JOHNSON & JOHNSON | 19,344 | 15,619 |
| JOHNSON CTLS INTL PLC | 34,883 | 46,253 |
| JPMORGAN CHASE & CO | 22,517 | 81,262 |
| LAM RESEARCH CORP | 28,624 | 30,337 |
| LAS VEGAS SANDS CORP | 26,995 | 23,317 |
| LOREAL CO | 9,847 | 30,558 |
| LVMH MOET HENNESSY ADR | 18,124 | 75,277 |
| MASTERCARD INC CL A | 22,222 | 38,966 |
| MEDTRONIC PLC | 19,211 | 17,813 |
| MERCK AND CO INC | 10,756 | 19,100 |
| META PLATFORMS INC CL A | 40,805 | 69,090 |
| MICRON TECHNOLOGY INC | 78,856 | 85,841 |
| MICROSOFT CORP | 12,277 | 215,387 |
| MORGAN STANLEY | 26,999 | 39,728 |
| MURATA MANUFACTURING CO | 15,244 | 14,702 |
| NESTLE S A REP RG SH ADR | 35,540 | 26,879 |
| NETFLIX COM | 44,697 | 76,654 |
| NIKE INC CL B | 17,559 | 14,075 |
| NOVO NORDISK A S ADR | 12,952 | 60,214 |
| NVIDIA CORP | 48,785 | 252,465 |
| ORACLE CORP | 6,260 | 61,657 |
| OTIS WORLDWIDE CORP | 6,190 | 10,650 |
| PEPSICO INC | 42,255 | 34,518 |
| PROCTER & GAMBLE CO | 55,406 | 60,857 |
| RIO TINTO PLC SPNSRD ADR | 14,151 | 14,879 |
| RTX CORP | 13,835 | 26,731 |
| SALESFORCE COM | 38,799 | 79,905 |
| SANOFI ADR | 25,711 | 34,533 |
| SAP SE | 18,594 | 70,416 |
| SCHWAB CHARLES CORP | 27,939 | 28,494 |
| SEAGATE TECHNOLOGY PLC | 72,446 | 119,682 |
| SERVICENOW INC | 19,684 | 30,743 |
| SHELL PLC | 32,628 | 29,696 |
| SIEMENS AG | 33,475 | 47,953 |
| SONY GROUP CORP | 10,016 | 12,273 |
| STARBUCKS CORP | 19,356 | 21,079 |
| STRYKER CORP | 21,547 | 38,165 |
| SYLVAMO CORP | 3,497 | 9,877 |
| TAIWAN SEMICONDUCTOR MANUF | 62,139 | 103,460 |
| TAIWAN SEMICONDUCTOR MFG CO | 13,543 | 81,761 |
| THERMO FISHER SCIENTIFIC INC | 20,904 | 32,254 |
| TOKYO ELECTRON LTD SHS | 5,567 | 15,777 |
| TOTALENERGIES SE | 28,719 | 24,089 |
| TOYOTA MOTOR CORP | 22,451 | 35,808 |
| UNION PACIFIC CORP | 22,411 | 33,522 |
| UNITEDHEALTH GROUP INC | 28,170 | 30,352 |
| VERALTO CORP | ||
| VISA INC CL A SHS | 11,547 | 53,727 |
| VOLKSWAGEN AG | ||
| WALMART INC | 46,539 | 86,465 |
| WALT DISNEY CO | ||
| WARNER BROS DISCOVERY INC SER A | 11,511 | 3,795 |
| WOODSIDE ENERGY GROUP | ||
| GE AEROSPACE | 17,469 | 23,880 |
| GE VERNOVA | 4,455 | 11,513 |
| CANADIAN NAT RESOURCES LTD | 43,724 | 32,905 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 6,152,936 | 733,211 | 5,419,725 | 6,152,938 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| UTILITIES | 15,382 | 15,382 | 15,382 | 15,382 |
| INSURANCE | 3,994 | 3,994 | 3,994 | 3,994 |
| SUPPLIES | 19,465 | 19,465 | 19,465 | 19,465 |
| REPAIRS AND MAINTENANCE | 932 | 932 | 932 | 932 |
| OFFICE EXPENSES | 188 | 188 | 188 | 188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT INVESTMENT FEES | 44,674 | 44,674 | 44,674 | 44,674 |
| TAX PREPARATION FEES |
| Name | Address |
|---|---|
| KAMALESH P PATEL |
PO BOX 220 BLAND,VA24315 |
| TULSIDAS R PATEL |
419 MIZPAH DRIVE JOHNSON CITY,TN37604 |
| NILAM PATEL |
87 POINCIANA PLACE JOHNSON CITY,TN37604 |