| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALSB Accounting services | 24,643 | 24,643 | ||
| FORVIS Auditing services | 13,576 | 13,576 |
| Category | Amount |
|---|---|
| Acquisition of easement by Fernlands II for stream restoration. | 20,000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| Marketable securities | 8,852,348 | 7,681,341 | 1,171,007 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| St. Louis Estates | 4,479,614 | 350,004 | 4,129,610 | |
| WDH Interpretive Gardens | 1,493,003 | 60,902 | 1,432,101 | |
| Fernlands II | 845,143 | 23,028 | 822,115 | |
| Sea View Ranch | 882,353 | 0 | 882,353 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Lewis Rice LLC Legal services | 50,720 | 50,720 | ||
| Downey Brand LLP Legal services | 1,856 | 1,856 |
| Description | Amount |
|---|---|
| Change in value of receivable Hadley estate | 2,714 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| St. Louis Estates | 352,848 | 352,848 | ||
| WDH-C3 Projects | 908 | 908 | ||
| WDH Interpretive Gardens | 55,151 | 55,151 | ||
| Fernlands II | 29,781 | 23,589 | ||
| WDH Operations | 1,754 | 1,754 | ||
| Miscellaneous | 55 | 55 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Bond premium amort | 4,000 | 4,000 | 4,000 |
| Description | Amount |
|---|---|
| Increase in carrying value Sea View Ranch | 132,353 |
| Increase in carrying value Fernlands II | 32,812 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CapFinancial Partners Investment services | 126,926 | 126,926 | 126,926 | |
| US Bank Asset custody | 12,695 | 12,695 | 12,695 | |
| Marie Monrad Consulting | 1,625 | 1,625 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Real estate taxes | 29,329 | 25,661 | ||
| Excise tax | 9,096 | 9,096 |
| Name | US / Foreign Address |
EIN | Description | Amount |
|---|---|---|---|---|
| WDH Interpretive Gardens LLC |
1338 Main Street Fortuna,CA95540 |
37-6573573 | See attached | 115,000 |
| The St Louis Estates LLC |
600 Washington 2500 Saint Louis,MO63101 |
45-5206697 | See attached | 612,000 |
| Francis Creek Farm LLC |
1338 Main Street Fortuna,CA95540 |
84-2861482 | See attached | 20,000 |
| WDH Foundation-C4 |
600 Washington 2500 Saint Louis,MO63101 |
37-6573574 | See attached | 946,257 |
| Fernlands II LLC |
1338 Main Street Fortuna,CA95540 |
37-6573573 | See attached | 118,000 |
| Total | 1,811,257 | |||