| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 9,375 | 0 | 0 | 9,375 |
| Person Name | Explanation |
|---|---|
| Claire Solot | The President, who is a disqualified person under Treasury Regulation Section 53.4941(d)-2(d)(3)in relation to the Foundation, was compensated a total of $134,513 including benefits as President and Director of the Foundation. Compensation to a disqualified person for services which are necessary to carry out the exempt purpose of the Foundation if not excessive is not self dealing under Regulation 53.4941(d)-3(c). |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| Vanguard Int'l Equity, 18,014.989 Sh | FMV | 793,380 | 793,380 |
| Vanguard Index Total Stock, 14,347.66 Sh | FMV | 4,158,097 | 4,158,097 |
| DFA Int'l Real Estate, 41,995.88 Sh | FMV | 136,487 | 136,487 |
| Vanguard Total Bond, 718,411.839 Sh | FMV | 6,810,544 | 6,810,544 |
| DFA Commodity Strategy, 125,236.944 Sh | FMV | 561,062 | 561,062 |
| Schwab Strategic Tr US REIT, 10,431 Sh | FMV | 219,677 | 219,677 |
| Vanguard Dev Mkts Index, 46,260.329 Sh | FMV | 2,212,168 | 2,212,168 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Machinery and Equipment | 2,672 | 2,672 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Legal Fees | 24 | 0 | 0 | 24 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Bank Fee | 95 | 95 | ||
| Bookkeeping | 1,700 | 1,700 | ||
| Books & Subscriptions | 194 | 194 | ||
| Dues & Memberships | 4,802 | 4,802 | ||
| Equipment | 50 | |||
| Filing Fees | 498 | 498 | ||
| Grantee Events | 3,234 | 3,234 | ||
| Insurance | 938 | 900 | ||
| IT Expenses | 5,151 | 4,728 | ||
| LSFN Fellowship | 17,695 | 27,500 | ||
| Miscellaneous | 170 | 94 | ||
| Payroll Processing | 4,751 | 4,751 | ||
| Postage & Delivery | 865 | 858 | ||
| Professional Development | 6,500 | 6,500 | ||
| Staff & Board Meetings | 1,003 | 1,625 | ||
| Supplies | 1,343 | 517 | ||
| Telecommunications | 2,565 | 2,565 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Lucas Wright | Employee | 700,000 | 661,252 | 2021-12 | On Demand | 175.00 % | Real Property | Real Property |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Fees | 64,383 | 64,383 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Excise Tax | 14,500 |