| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 49,869 | 24,935 | 20,219 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AGRICAPTURE INC | 100,000 | 100,000 |
| MONUMENT SOFTWARE INC | 100,000 | 100,000 |
| PLUG POWER INC | 12,780 | 12,780 |
| DAISYCO | 177,895 | 177,895 |
| GE VERNOVA INC | 34,538 | 34,538 |
| MICROSOFT CORP | 84,300 | 84,300 |
| SCHWAB US LARGE CAP ETF | 208,620 | 208,620 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| PRIVATE EQUITY | FMV | 826,532 | 826,532 |
| REAL ESTATE | FMV | 1,942,045 | 1,942,045 |
| START-UP/VENTURE | FMV | 756,978 | 756,978 |
| ACCRUED INCOME | FMV | 29 | 29 |
| Description | Amount |
|---|---|
| UNREALIZED LOSS ON INVESTMENTS | 25,445 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 0 | 85,583 | 0 | |
| OTHER EXPENSES | 5,501 | 0 | 5,601 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ALTERNATIVE INVESTMENTS | 96,412 | -76,126 | 96,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 5,762 | 5,762 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 2,500 | 0 | 0 |