| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| NEW ROOF | 2018-07-15 | 250,000 | 34,988 | SL | 39 | 6,410 | 0 | 0 | |
| 2 AIR CONDITIONING UNITS | 2018-07-01 | 36,000 | 9,900 | SL | 20 | 1,800 | 0 | 0 | |
| BUFFET ROOM REMODEL | 2018-04-12 | 9,862 | 1,444 | SL | 39 | 253 | 0 | 0 | |
| IMPROVEMENTS | 2023-04-01 | 70,000 | 3,500 | SL | 10 | 7,000 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| EDWARD JONES | 0 | 795,448 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND IMPROVEMENTS | 479,082 | 0 | 479,082 | 0 |
| BRIDAL ROOM MAKEOVER | 9,862 | 0 | 9,862 | 0 |
| NEW ROOF | 250,000 | 0 | 250,000 | 0 |
| AIR CONDITIONING UNITS | 36,000 | 0 | 36,000 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GARBAGE | 2,616 | 0 | 0 | 0 |
| OFFICE EXP | 2,994 | 0 | 0 | 0 |
| WATER & SEWAGE | 944 | 0 | 0 | 0 |
| REPAIRS & MAINTENANCE | 12,218 | 0 | 0 | 0 |
| GROUND MAINTENANCE | 5,250 | 0 | 0 | 0 |
| TRUCK EXPENSE | 125 | 0 | 0 | 0 |
| UTILITIES | 27,371 | 0 | 0 | 0 |
| INSURANCE | 17,763 | 0 | 0 | 0 |
| TELEPHONE | 1,053 | 0 | 0 | 0 |
| SUPPLIES | 13,080 | 0 | 0 | 0 |
| GENERAL EXPENSE | 21,267 | 0 | 0 | 0 |
| ADVERTISING | 305 | 0 | 0 | 0 |
| KITCHENRESTROOM SUPPLIES | 886 | 0 | 0 | 0 |
| MISCELLANEOUS | 9 | 0 | 0 | 0 |
| CONTRATOR EXPENSE | 11,263 | 0 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| CATERER FEES | 10,318 | 0 | 0 |
| MISCELLANEOUS | 14,252 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SOCIAL SECURITY | 5,900 | 0 | 0 | 0 |
| MEDICARE | 1,380 | 0 | 0 | 0 |
| UNEMPLOYMENT | 13 | 0 | 0 | 0 |