| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION | 2,550 | 1,275 | 1,275 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LASER WELDER | 2015-05-20 | 12,528 | 12,528 | S/L | 7.0000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| SO CA EDISON CO 1ST & REF MTG 5.75% | 7,873 | 7,873 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PUBLICLY TRADED STOCK | 1,014,384 | 1,014,384 |
| PUBLICLY TRADED MUTUAL FUNDS | 120,326 | 120,326 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| STATE STREET BANK CD | FMV | 53,144 | 53,144 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 12,528 | 12,528 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES | 25 | 25 | ||
| BANK FEES | 120 | 120 | ||
| REPAIRS ON EQUIPMENT | 2,070 | 2,070 |
| Description | Amount |
|---|---|
| INCREASE IN FMV OF SECURITIES | 63,510 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| GEM CITY COLLEGE - MORTGATE NOTE | 210,000 | 122,670 | 2018-05 | 2026-07 | MONTHLY WITH BALLOON | 3.75 % | MORTGAGE DATED 5/15/18 | WORKING CAPITAL | |||
| GEM CITY COLLEGE - PROMISSORY NOTE | 90,000 | 72,000 | 2023-05 | 1932-09 | SEMIANNUALLY WITH BALLOON | 3.87 % | MORTGAGE DATED 5/15/18 | WORKING CAPITAL |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STIFEL ADVISORY FEES | 13,743 | 13,743 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX ON INVESTMENT INCOME | 175 | 175 | ||
| EXCISE TAX FOR 2024 | 968 | 968 | ||
| EXCISE TAX FOR 2025 | 2,600 | 2,600 |