| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BOA 84993 | 4,503,002 | 4,503,002 |
| TIAA-CREF 2601 | 1,586,479 | 1,586,479 |
| WEDBUSH #2174 | 134,182 | 134,182 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| KISTLER TIFFANY / CREATIVE PLANNING 1473579 | 8,759,531 | 8,759,531 |
| TIAA-CREF 2601 | 13,402,545 | 13,402,545 |
| BOA 84995 | 2,039,069 | 2,039,069 |
| BOA 84994 | 2,227,409 | 2,227,409 |
| KISTLER TIFFANY / CREATIVE PLANNING 175327 | 305,050 | 305,050 |
| WEDBUSH #2938 | 3,268,514 | 3,268,514 |
| WEDBUSH #2174 | 121,332 | 121,332 |
| WEDBUSH #3092 | 10,958,195 | 10,958,195 |
| WEDBUSH #1719 | 7,194,104 | 7,194,104 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TIAA | 6,300 | 8,175 | 8,175 |
| REVCO NOTE RECEIVABLE | 100,000 | 100,000 | 100,000 |
| PAYCHEX DEPOSIT | 0 | 39,787 | 39,787 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LIFE TIME WORK CHANHASSEN | 9,024 | 0 | 9,024 | |
| THE WALL STREET JOURNAL | 162 | 0 | 162 | |
| OTHER FEES | 6,271 | 0 | 6,271 | |
| CHARITABLE SOFTWARE FEE | 13,020 | 0 | 13,020 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER | 988 | 988 | 988 |
| Description | Amount |
|---|---|
| UNREALIZED INVESTMENT GAINS/LOSSES | 5,600,751 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 202,353 | 202,353 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAXES | 4,072 | 0 | 0 | |
| FOREIGN TAXES | 5,100 | 5,100 | 0 | |
| MISCELLANEOUS | 10 | 0 | 10 | |
| PAYROLL TAXES | 29,182 | 3,600 | 25,582 |