| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,075 | 0 | 0 | 4,075 |
| Item No. | 1 |
|---|---|
| Lender's Name | SBA |
| Lender's Title | |
| Relationship to Insider | |
| Original Amount of Loan | 15,000 |
| Balance Due | 12,504 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | |
| Interest Rate | |
| Security Provided by Borrower | |
| Purpose of Loan | |
| Description of Lender Consideration | |
| Consideration FMV |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SECURITY DEPOSIT | 700 | 700 | 700 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADVERTISING | 6,730 | 0 | 0 | 6,730 |
| OFFICE SUPPLIES | 6,652 | 0 | 0 | 6,652 |
| TELEPHONE | 159 | 0 | 0 | 159 |
| WEBSITE EXPENSE | 812 | 0 | 0 | 812 |
| EVENT EXPENSES | 5,326 | 0 | 0 | 5,326 |
| MARKETING | 21,166 | 0 | 0 | 21,166 |
| BANK SERVICE CHARGES | 17 | 0 | 0 | 17 |
| CONTRACT LABOR | 2,500 | 0 | 0 | 2,500 |
| DUES & SUBSCRIPTIONS | 4,727 | 0 | 0 | 4,727 |
| COMMUNICATION & PR | 1,825 | 0 | 0 | 1,825 |
| POSTAGE & DELIVERY | 71 | 0 | 0 | 71 |
| CONSULTING FEES | 24,003 | 0 | 0 | 24,003 |
| COMPUTER & INTERNET | 0 | 0 | 0 | 0 |
| GRANT REPORTING EXPENSE | 34,353 | 0 | 0 | 34,353 |
| ACCOUNTING FEES | 0 | 0 | 0 | 0 |
| INSURANCE | 0 | 0 | 0 | 0 |
| SCHOLARSHIPS | 0 | 0 | 0 | 0 |
| SPONSORSHIPS | 0 | 0 | 0 | 0 |