| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 2,241 | 0 | 0 | 2,241 |
| Description of Amortized Expenses | Date Acquired, Completed, or Expended | Amount Amortized | Deduction for Prior Years | Amortization Method | Current Year Amortization | Net Investment Income | Adjusted Net Income | Total Amount of Amortization |
|---|---|---|---|---|---|---|---|---|
| PREPAID LOAN COST | 2022-08-31 | 4,118 | 1,099 | 60.000000000000 | 824 | 0 | 0 | 1,923 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HC 902 - BLDG | 1997-12-31 | 11,885 | 11,214 | SL | 27.500000000000 | 432 | 432 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CASTLE GROUP | 20,688 | 43 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HC 902 | 143,370 | 98,024 | 45,346 | 304,400 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RIGHT TO RESIDENT DEPOSIT | 816,000 | 816,000 | 816,000 |
| PREPAID LOAN COSTS | 3,020 | 2,196 | 2,196 |
| RECEIVABLE FOR CBI | 304 | 99 | 99 |
| Description | Amount |
|---|---|
| BOOK/TAX DEPRECIATION DIFFERENCE | 3,205 |
| PRIOR PERIOD ADJUSTMENT | 736 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTENANCE FEES | 10,240 | 10,240 | 0 | 0 |
| MANAGEMENT FEES | 1,210 | 1,210 | 0 | 0 |
| REAL PROPERTY TAX | 1,032 | 1,032 | 0 | 0 |
| GENERAL EXCISE TAX | 729 | 729 | 0 | 0 |
| FORM 990-PF TAXES PAID | 56 | 0 | 0 | 0 |
| INSURANCE | 650 | 650 | 0 | 0 |
| MISCELLANEOUS | 515 | 0 | 0 | 515 |
| REPAIRS | 256 | 256 | 0 | 0 |
| AMORTIZATION | 824 | 0 | 0 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| LOAN PAYABLE | 129,165 | 199,813 |