| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 15,767 | 3,942 | 0 | 3,942 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| PERSONAL PROPERTY | 39,175 | NC | 5.000000000000 | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 252,759 | NC | 15.000000000000 | 0 | 0 | 0 | |||
| LAND | 28,140 | NC | 0 % | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 21,340 | NC | 37.500000000000 | 0 | 0 | 0 | |||
| REAL PROPERTY | 719,825 | NC | 40.000000000000 | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 2024-06-15 | 251,369 | 200DB | 5.000000000000 | 50,274 | 29,326 | 29,326 | ||
| LAND IMPROVEMENTS | 2024-06-15 | 1,621,857 | 150DB | 15.000000000000 | 81,093 | 63,072 | 63,072 | ||
| LAND | 2024-06-15 | 180,562 | L | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 2024-06-15 | 136,927 | ADS | 37.500000000000 | 1,826 | 2,130 | 2,130 | ||
| REAL PROPERTY | 2024-06-15 | 5,555,641 | SL | 50.000000000000 | 60,186 | 60,186 | 60,186 | ||
| PERSONAL PROPERTY | 2024-11-12 | 135,087 | 200DB | 5.000000000000 | 27,017 | 4,503 | 4,503 | ||
| LAND IMPROVEMENTS | 2024-11-12 | 871,593 | 150DB | 15.000000000000 | 43,580 | 9,684 | 9,684 | ||
| LAND | 2024-11-12 | 97,035 | L | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 2024-11-12 | 73,585 | ADS | 37.500000000000 | 981 | 327 | 327 | ||
| REAL PROPERTY | 2024-11-12 | 2,482,188 | ADS | 40.000000000000 | 7,757 | 7,757 | 7,757 | ||
| PERSONAL PROPERTY | 39,630 | NC | 5.000000000000 | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 255,696 | NC | 15.000000000000 | 0 | 0 | 0 | |||
| LAND | 28,467 | NC | 0 % | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 21,587 | NC | 37.500000000000 | 0 | 0 | 0 | |||
| REAL PROPERTY | 728,191 | NC | 40.000000000000 | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 341,988 | NC | 5.000000000000 | 0 | 0 | 0 | |||
| LAND IMPROVEMENTS | 2,206,539 | NC | 15.000000000000 | 0 | 0 | 0 | |||
| RESIDENTIAL REAL PROPERTY | 6,230,371 | NC | 27.500000000000 | 0 | 0 | 0 | |||
| LAND | 245,655 | NC | 0 % | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 186,290 | NC | 37.500000000000 | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 2024-11-18 | 25,709 | 200DB | 5.000000000000 | 5,142 | 428 | 428 | ||
| LAND IMPROVEMENTS | 2024-11-18 | 165,878 | 150DB | 15.000000000000 | 8,294 | 922 | 922 | ||
| LAND | 2024-11-18 | 18,467 | L | 0 | 0 | 0 | |||
| PERSONAL PROPERTY | 2024-11-18 | 14,004 | ADS | 37.500000000000 | 187 | 31 | 31 | ||
| REAL PROPERTY | 2024-11-18 | 472,399 | ADS | 40.000000000000 | 1,476 | 1,476 | 1,476 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| PERSONAL PROPERTY | 39,175 | 0 | 39,175 | 39,175 |
| LAND IMPROVEMENTS | 252,759 | 0 | 252,759 | 252,759 |
| LAND | 28,140 | 0 | 28,140 | 28,140 |
| PERSONAL PROPERTY | 21,340 | 0 | 21,340 | 21,340 |
| REAL PROPERTY | 719,825 | 0 | 719,825 | 719,825 |
| PERSONAL PROPERTY | 251,369 | 50,274 | 201,095 | 201,095 |
| LAND IMPROVEMENTS | 1,621,857 | 81,093 | 1,540,764 | 1,540,764 |
| LAND | 180,562 | 0 | 180,562 | 180,562 |
| PERSONAL PROPERTY | 136,927 | 1,826 | 135,101 | 135,101 |
| REAL PROPERTY | 5,555,641 | 60,186 | 5,495,455 | 5,495,455 |
| PERSONAL PROPERTY | 135,087 | 27,017 | 108,070 | 108,070 |
| LAND IMPROVEMENTS | 871,593 | 43,580 | 828,013 | 828,013 |
| LAND | 97,035 | 0 | 97,035 | 97,035 |
| PERSONAL PROPERTY | 73,585 | 981 | 72,604 | 72,604 |
| REAL PROPERTY | 2,482,188 | 7,757 | 2,474,431 | 2,474,431 |
| PERSONAL PROPERTY | 39,630 | 0 | 39,630 | 39,630 |
| LAND IMPROVEMENTS | 255,696 | 0 | 255,696 | 255,696 |
| LAND | 28,467 | 0 | 28,467 | 28,467 |
| PERSONAL PROPERTY | 21,587 | 0 | 21,587 | 21,587 |
| REAL PROPERTY | 728,191 | 0 | 728,191 | 728,191 |
| PERSONAL PROPERTY | 341,988 | 0 | 341,988 | 341,988 |
| LAND IMPROVEMENTS | 2,206,539 | 0 | 2,206,539 | 2,206,539 |
| RESIDENTIAL REAL PROPERTY | 6,230,371 | 0 | 6,230,371 | 6,230,371 |
| LAND | 245,655 | 0 | 245,655 | 245,655 |
| PERSONAL PROPERTY | 186,290 | 0 | 186,290 | 186,290 |
| PERSONAL PROPERTY | 25,709 | 5,142 | 20,567 | 20,567 |
| LAND IMPROVEMENTS | 165,878 | 8,294 | 157,584 | 157,584 |
| LAND | 18,467 | 0 | 18,467 | 18,467 |
| PERSONAL PROPERTY | 14,004 | 187 | 13,817 | 13,817 |
| REAL PROPERTY | 472,399 | 1,476 | 470,923 | 470,923 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BRADDOCK PARTNERS | FMV | 71,843,026 | 68,405,452 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 0 | 0 | 0 | 0 |
| LEGAL & PROFESSIONAL FEES | 5,282 | 0 | 5,282 | 0 |
| LEGAL & PROFESSIONAL FEES | 2,838 | 0 | 2,838 | 0 |
| LEGAL & PROFESSIONAL FEES | 540 | 0 | 540 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| CONSTRUCTION IN PROGRESS - RUSH RIVER COMMONS | 8,238,084 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RRC - RUSH RIVER OFFICE EXPENSES | 3,107 | 0 | 0 | 3,107 |
| RRC - RETAIL SPACE EXPENSES | 3,144 | 0 | 0 | 3,144 |
| APARTMENTS BM | 10,656 | 0 | 0 | 10,656 |
| APARTMENTS MR | 10,656 | 10,656 | 0 | 0 |
| STATE REGISTRATION FEES | 75 | 19 | 0 | 56 |
| OFFICE EXPENSES | 45 | 11 | 0 | 34 |
| PORTFOLIO DEDUCTIONS FROM PASSTHROUGH ENTITIES | 37,759 | 37,759 | 0 | 0 |
| OFFICE SUPPLIES | 5 | 0 | 5 | 0 |
| OFFICE SUPPLIES | 3 | 0 | 3 | 0 |
| SERVICE FEES | 75 | 0 | 75 | 0 |
| OFFICE SUPPLIES | 1 | 0 | 1 | 0 |
| SERVICE FEES | 14 | 0 | 14 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| DUE TO MANAGEMENT COMPANY | 0 | 10,001 |
| SECURITY DEPOSITS | 0 | 1,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 166,230 | 0 | 0 | 166,230 |
| TECH & WEB HOSTING | 4,534 | 0 | 4,534 | 0 |
| SECURITY | 189 | 0 | 189 | 0 |
| TECH & WEB HOSTING | 2,437 | 0 | 2,437 | 0 |
| SECURITY | 102 | 0 | 102 | 0 |
| TECH & WEB HOSTING | 464 | 0 | 464 | 0 |
| SECURITY | 19 | 0 | 19 | 0 |
| Name | Address |
|---|---|
| CHARLES T AKRE JR |
PO BOX 1540 MIDDLEBURG,VA20118 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAXES | 265,000 | 0 | 0 | 0 |
| PROPERTY TAXES | 1,506 | 0 | 1,506 | 0 |
| PROPERTY TAXES | 809 | 0 | 809 | 0 |
| PROPERTY TAXES | 154 | 0 | 154 | 0 |