| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M. JANE COSTELLO CPA ACCOUNTING | 3,750 | 3,750 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| VANGUARD CORPORATE ACCOUNT LTCG | 2023-12 | 2024-12 | 5,491,393 | 3,911,586 | 1,579,807 | |||||
| VANGUARD CAPITAL GAINS DIVIDENDS | 2023-12 | 2024-12 | 1,172,461 | 0 | 1,172,461 | |||||
| VANGUARD HARBOURVEST | 2023-12 | 2024-12 | 40,733 | 0 | 40,733 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INVESTMENTS - BONDS | 4,393,190 | 3,946,446 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD INVESTMENTS - SECURITIES | 38,530,086 | 45,727,355 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| VANGUARD HARBOURVEST PRIV EQUITY FUNDS | 2,623,997 | 4,995,589 | 7,191,902 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 115 | 115 | ||
| INSURANCE | 4,106 | 4,106 | ||
| RENT | 3,820 | 3,820 | ||
| GRAPHICS | 725 | 725 | ||
| MEALS | 572 | 572 | ||
| PAYROLL FEES | 1,851 | 1,851 | ||
| RETIREMENT PLAN FEES | 188 | 188 | ||
| ROYALTY DEDUCTIONS | 743 | 743 | ||
| HARBOURVEST - MGMT FEES | 35,665 | 35,665 | ||
| HARBOURVEST - OTHER EXPENSES | 283,644 | 283,644 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 139,000 | 150,039 |
| Description | Amount |
|---|---|
| NON-DIVIDEND DISTRIBUTIONS | 42,121 |
| OTHER NONTAXABLE INCOME | 16,188 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PRIVATE FOUNDATION SERVICES TRUSTEE FEES | 81,912 | 8,191 | 73,721 | |
| VANGUARD INVESTMENT FEES | 95,726 | 95,726 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 29,950 | 29,950 | ||
| PAYROLL TAXES | 14,049 | 702 | 13,347 | |
| PRODUCTION TAXES | 10,244 | 10,244 |