| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OWEN J FLANAGAN & CO - ACCOUNTING & TAX | 15,500 | 7,750 | 7,750 | 7,750 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| LAND & BUILDINGS | 1988-10-05 | 1,400,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2000-01-01 | 90,147 | 90,147 | SL | 27.500000000000 | 0 | 0 | 0 | |
| DRIVEWAY | 2000-01-01 | 5,000 | 5,000 | SL | 20.000000000000 | 0 | 0 | 0 | |
| HEATING SYSTEM | 2000-01-01 | 8,100 | 8,100 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 18,364 | 18,364 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2000-01-01 | 32,429 | 32,429 | SL | 5.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 1997-01-01 | 4,389 | 4,389 | SL | 5.000000000000 | 0 | 0 | 0 | |
| ORIENTATION CENTER | 2011-06-01 | 244,720 | 109,954 | SL | 27.500000000000 | 8,899 | 0 | 8,899 | |
| EXHIBITS | 2011-06-01 | 29,551 | 29,551 | SL | 7.000000000000 | 0 | 0 | 0 | |
| EQUIPMENT | 2023-01-01 | 20,561 | 32 | SL | 5.000000000000 | 2,088 | 0 | 2,088 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD SHORT TERM INV | FMV | 678,326 | 678,326 |
| VANGUARD INTL STOCK FUND | FMV | 462,435 | 462,435 |
| VANGUARD TOTAL STOCK MARKET INDEX | FMV | 8,750,624 | 8,750,624 |
| VANGUARD INTER-TERM INVEST | FMV | 245,131 | 245,131 |
| VANGUARD LONG TERM INVEST | FMV | 296,761 | 296,761 |
| VANGUARD INTERNATIONAL VALUE | FMV | 226,180 | 226,180 |
| VANGUARD INTERNATIONAL FUND | FMV | 233,011 | 233,011 |
| VANGUARD CORE BOND | FMV | 1,226,712 | 1,226,712 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| LAND & BUILDINGS | 1,400,000 | 0 | 1,400,000 | |
| BUILDING IMPROVEMENTS | 90,147 | 90,147 | 0 | |
| DRIVEWAY | 5,000 | 5,000 | 0 | |
| HEATING SYSTEM | 8,100 | 8,100 | 0 | |
| EQUIPMENT | 18,364 | 18,364 | 0 | |
| EQUIPMENT | 32,429 | 32,429 | 0 | |
| EQUIPMENT | 4,389 | 4,389 | 0 | |
| ORIENTATION CENTER | 244,720 | 118,853 | 125,867 | |
| EXHIBITS | 29,551 | 29,551 | 0 | |
| EQUIPMENT | 20,561 | 2,120 | 18,441 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 3,301 | 0 | 0 | 421 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENANCE | 131,243 | 0 | 0 | 130,778 |
| PICNIC,VISTORS AND PROGRAM EVENTS | 29,150 | 0 | 0 | 29,150 |
| INSURANCE | 23,537 | 0 | 0 | 20,400 |
| OFFICE | 38,924 | 0 | 0 | 38,924 |
| BANK FEES | 7,465 | 0 | 0 | 7,465 |
| MISC | 2,668 | 0 | 0 | 1,852 |
| FUNDRAISING | 21,168 | 0 | 0 | 21,168 |
| TEMPORARY HELP | 5,531 | 0 | 0 | 5,531 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PRODUCT SALES | 82,933 | 82,933 |
| Description | Amount |
|---|---|
| CHANGE IN UNREALIZED APPRECIATION | 881,131 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CLEANING SERVICES | 3,901 | 0 | 0 | 3,901 |
| BOOKKEEPING | 9,188 | 0 | 0 | 0 |
| COMPUTER | 9,900 | 0 | 0 | 9,900 |
| 0 | 0 | 0 | 0 | |
| FUNDRAISING CONSULTANT | 0 | 0 | 0 | 0 |
| INVESTMENT ADVISORY | 30,231 | 30,231 | 30,231 | 0 |
| LEADERSHIP COACH | 5,250 | 0 | 0 | 5,250 |
| PUBLIC INFORMATION | 0 | 0 | 0 | 0 |
| EDITOR | 500 | 0 | 0 | 500 |
| OTHER | 0 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE | 8,300 | 0 | 0 | 6,500 |