| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Software | 1,223 | 0 | 0 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| Storage Building | 2019-08-15 | 21,845 | 21,845 | SL | 39.000000 | 560 | 0 | 0 | |
| Patrol Sites | 2020-12-01 | 10,860 | 10,860 | SL | 39.000000 | 278 | 0 | 0 | |
| Gaming Pavillion | 2023-11-01 | 274 | 274 | SL | 39.000000 | 7 | 0 | 0 | |
| Health & Admin Building | 2020-12-01 | 22,733 | 22,733 | SL | 39.000000 | 583 | 0 | 0 | |
| Health & Admin Building LHI 2 | 2023-11-01 | 48 | 48 | SL | 39.000000 | 1 | 0 | 0 | |
| Archery Range | 2021-05-15 | 6,387 | 6,387 | SL | 39.000000 | 164 | 0 | 0 | |
| Cabins | 2021-09-15 | 27,543 | 27,543 | SL | 39.000000 | 706 | 0 | 0 | |
| Cabins | 2023-11-01 | 4,874 | 4,874 | SL | 39.000000 | 125 | 0 | 0 | |
| Chapel & Stage | 2021-10-15 | 12,022 | 12,022 | SL | 39.000000 | 308 | 0 | 0 | |
| New Holland Tractor | 2021-02-21 | 15,000 | 15,000 | 150DDB | 7.000000 | 0 | 0 | 0 | |
| Utility Shed | 2022-01-01 | 853 | 853 | SL | 39.000000 | 22 | 0 | 0 | |
| Health ^ Admin Building LHI | 2021-02-15 | 2,898 | 2,898 | SL | 39.000000 | 74 | 0 | 0 | |
| Bathroom & Shower Facility | 2023-11-01 | 131,627 | 131,627 | SL | 39.000000 | 3,375 | 0 | 0 | |
| Back Pavilion | 2024-12-01 | 11,840 | 11,840 | SL | 39.000000 | 303 | 0 | 0 | |
| Maintenance Shed | 2020-01-01 | 2,866 | 2,866 | SL | 39.000000 | 73 | 0 | 0 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| land buildings and equipment basis | 428,324 | 29,529 | 433,585 | 433,585 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Board Insurance | 826 | 0 | 0 | 0 |
| FUEL | 575 | 0 | 0 | 0 |
| Bank Fees | 252 | 0 | 0 | 0 |
| Repair Expense | 410 | 0 | 0 | 0 |
| Organization Fees | 130 | 0 | 0 | 0 |
| Utilities | 1,383 | 0 | 0 | 0 |
| Miscellaneous Expense | 244 | 0 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Property Taxes | 1,840 | 0 | 0 | 0 |