| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,200 | 2,100 | 2,100 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC (FORMERLY GOOGLE INC) CL C (540 SHS BOY - 400 SHS EOY) | 24,010 | 76,176 |
| AMAZON.COM INC (490 SHS BOY - 345 SHS EOY) | 36,308 | 75,690 |
| APPLE INC (380 SHS BOY - 305 SHS EOY) | 12,991 | 76,378 |
| HOME DEPOT INC (225 SHS BOY - 200 SHS EOY) | 50,043 | 77,798 |
| IBM CORP (450 SHS BOY - 350 SHS EOY) | 41,911 | 76,941 |
| JOHNSON & JOHNSON (455 SHS BOY - 540 SHS EOY) | 82,006 | 78,095 |
| META PLATFORMS INC.( FORMERLY FACEBOOK INC) (220 SHS BOY - 130 SHS EOY) | 16,451 | 76,116 |
| NEXSTAR MEDIA GROUP (485 SHS BOY - 490 SHS EOY) | 60,608 | 77,405 |
| SONY GROUP CORP (834 SHS BOY - 3710 SHS EOY) | 67,814 | 78,504 |
| T-MOBLIE US INC (475 SHS BOY - 350 SHS EOY) | 43,569 | 77,256 |
| VICI PROPERTIES INC (2370 SHS BOY - 2705 SHS EOY) | 81,549 | 79,013 |
| WALMART INC (470 SHS BOY - 855 SHS EOY) | 36,415 | 77,249 |
| WALT DISNEY CO (780 SHS BOY - 695 SHS EOY) | 53,921 | 77,388 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| INVESCO QQQ TR SER 1 (475 SHS BOY - 390 SHS EOY) | AT COST | 89,966 | 199,380 |
| ISHARES BIOTECHNOLOGY ETF (820 SHS BOY - 750 SHS EOY) | AT COST | 103,778 | 99,158 |
| ISHARES CORE S&P 500 ETF (400 SHS BOY - 340 SHS EOY) | AT COST | 119,218 | 200,151 |
| ISHARES CORE S&P MID CAP ETF IV (705 SHS BOY - 3270 SHS EOY) | AT COST | 143,236 | 203,754 |
| ISHARES CORE S&P SMALL CAP ETF IV (1865 SHS BOY - 1765 SHS EOY) | AT COST | 150,762 | 203,363 |
| ISHARES CORE US AGGREGATE BOND ETF (13985 SHS BOY - 17160 SHS EOY) | AT COST | 1,770,924 | 1,662,804 |
| ISHARES IBOXX HIGH YIELD BOND ETF IV (1185 SHS BOY - 1010 SHS EOY) | AT COST | 80,308 | 79,437 |
| ISHARES MSCI CANADA ETF (2370 SHS BOY - 2265 SHS EOY) | AT COST | 73,559 | 91,280 |
| ISHARES MSCI EUROZONE ETF IV (11865 SHS BOY - 12515 SHS EOY) | AT COST | 476,014 | 590,708 |
| ISHARES MSCI JAPAN ETF (3325 SHS BOY - 1375 SHS EOY) | AT COST | 83,763 | 92,263 |
| ISHARES MSCI PACIFIC EX JAPAN ETF IV (1015 SHS BOY - 4125 SHS EOY) | AT COST | 182,257 | 180,716 |
| ISHARES MSCI UTD KINGDOM ETF (2555 SHS BOY - 2685 SHS EOY) | AT COST | 80,781 | 91,022 |
| ISHARES RUSSELL 1000 GROWTH ETF IV (1605 SHS BOY - 615 SHS EOY) | AT COST | 210,468 | 246,972 |
| ISHARES RUSSELL 1000 VALUE ETF IV (0 SHS BOY - 1365 SHS EOY) | AT COST | 238,714 | 252,702 |
| SELECT SECTOR HEALTH CARE SPDR ETF (760 SHS BOY - 720 SHS EOY) | AT COST | 96,011 | 99,050 |
| SPDR S&P 500 ETF (980 SHS BOY - 890 SHS EOY) | AT COST | 506,781 | 506,926 |
| VANGUARD FTSE EMERGING MARKETS ETF IV (10295 SHS BOY - 10225 SHS EOY) | AT COST | 430,084 | 450,309 |
| ISHARES 20 PLS YEAR TREASURY BND ETF (0 SHS BOY - 235 SHS EOY) | AT COST | 21,270 | 20,520 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| BRISTOL ASSOCIATES LLLP | 30,374 | 52,217 | 323,878 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 41,032 | 41,032 | 0 | |
| ANNUAL FILING FEES | 61 | 0 | 61 | |
| MISCELLANEOUS EXPENSES | 119 | 0 | 119 | |
| BRISTOL ASSOCIATES K-1 | 43 | 43 | 0 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJUSTMENT | 26,773 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CHARLES SCHWAB - CASH SHORT | 78,026 | 99,380 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNT FEES | 80 | 80 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOUNDATION EXCISE TAXES | 5,500 | 0 | 0 | |
| FOREIGN TAXES WITHHELD | 4,606 | 4,606 | 0 |