| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 1,000 SH ISHARES CORE S&P 500 ETF | AT COST | 128,864 | 588,680 |
| 1,438.722 SH COHEN & STEERS INSTL RLTY | AT COST | 59,356 | 68,929 |
| 1,515 SH ISHARES RUSSELL 2000 ETF | AT COST | 275,044 | 334,754 |
| 3,238 SH ISHARES RUSSELL MID-CAP ETF | AT COST | 89,571 | 286,239 |
| 3,395 SH ISHARES MSCI EAFE ETF | AT COST | 219,887 | 256,696 |
| 5,129.96 SH HAMLIN HIGH DIVIDEND EQUITY FUND | AT COST | 149,857 | 178,010 |
| 6,940.542 SH VANGUARD DIVIDEND GROWTH FUND | AT COST | 112,992 | 251,317 |
| 7,750 SH CRESCO LABS INC SUBORDINATE | AT COST | 100,430 | 7,081 |
| 8,370 SH ALERIAN MLP INDEX ETF | AT COST | 237,164 | 246,999 |
| 1,316 SH INVESCO S&P 500ETF | AT COST | 225,908 | 230,603 |
| 637 SH ISHARES RUSSELL 1000 ETF | AT COST | 225,256 | 255,806 |
| 6,385 SH GLOBAL X US INFRASTRUCTURE DEVELOPMENT ETF | AT COST | 252,399 | 258,018 |
| 4,488 SH ISHARES GOLD TRUST | AT COST | 200,973 | 222,201 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| TREASURY DIRECT SAVINGS BOND | 421,597 | 213,477 | 251,700 |
| KKR INFRASTRUCTURE | 0 | 249,608 | 249,608 |
| BLACKSTONE PRIVATE | 0 | 200,000 | 200,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEE | 1,497 | 0 | 0 | |
| KKR INFRASTRUCTURE EXPENSE | 129 | 129 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME CIBC | 14,797 | 14,797 | 14,797 |
| KKR INFRASTRUCTURE | 516 | 516 | 516 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES - THE PRIVATE BANK | 21,771 | 21,771 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ILLINOIS SECRETARY OF STATE FEE | 11 | 0 | 0 | |
| FOREIGN TAXES | 478 | 478 | 0 | |
| ILLINOIS CHARITY BUREAU | 15 | 0 | 0 |