| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 7,656 | 7,656 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| VANGUARD TOTAL STOCK MARKET INDEX | 10,854,751 | 11,061,540 |
| 3I GROUP PLC | 79,613 | 104,322 |
| ADYEN N.V. | 31,708 | 38,717 |
| AMAZON.COM INC | 84,737 | 124,175 |
| APPLOVIN CORP COM | 83,175 | 251,616 |
| ARISTA NETWORKS INC. | 30,214 | 65,544 |
| ASTRAZENECA PLC | 58,275 | 54,251 |
| BOOZ ALLEN HAMILTON HOLDING CORP. | 29,616 | 36,165 |
| CANADIAN PAC CITY LTD | 50,668 | 46,751 |
| CORTEVA INC | 44,066 | 41,296 |
| DATADOG, INC | 38,143 | 61,014 |
| ENTEGRIS INC | 49,549 | 48,638 |
| FERRARI NV | 24,007 | 40,360 |
| FRESHPET INC | 32,798 | 37,176 |
| GALLAGHER ARTHUR J & CO | 48,429 | 67,272 |
| GE VERNOVA LLC | 34,304 | 70,062 |
| GENERAL ELEC CO | 64,303 | 94,236 |
| GODADDY, INC | 65,242 | 65,329 |
| ICICI BK LTD | 46,064 | 59,362 |
| ILLUMINA INC | 54,586 | 53,987 |
| INTUITIVE SURGICAL INC | 38,061 | 64,723 |
| L P L FINANCIAL HOLDINGS, INC | 35,616 | 51,915 |
| LINDE PUBLIC LIMITED COMPANY | 43,867 | 54,008 |
| MCKESSON CORPORATION | 43,676 | 62,120 |
| MEITUAN DIANPING OPERATES | 44,181 | 38,694 |
| MICROSOFT CORPORATION | 59,644 | 80,085 |
| NOVO NORDISK A/S ADR | 50,275 | 67,784 |
| NVIDIA CORP | 34,284 | 81,245 |
| PUIG BRANDS | 37,178 | 27,324 |
| REINSURANCE GROUP OF AMERICA | 48,711 | 48,921 |
| S A A B AB UNSPONSRED ADS | 45,669 | 40,725 |
| SEA LIMITED | 67,674 | 74,058 |
| TAIWAN SEMICONDUCTOR MFG CO LTD | 86,114 | 101,707 |
| UNITEDHEALTH GROUP INC | 64,400 | 60,703 |
| VERTEX PHARMACEUTICALS | 51,052 | 45,505 |
| VISA INC | 38,697 | 54,359 |
| WASTE CONNECTIONS, INC | 35,035 | 43,238 |
| ADVENTIST HEALTH SYS/W | 45,000 | 44,784 |
| ALASKA ST | 17,393 | 16,728 |
| AMERICAN MUNI PWR-OHIO INC OH | 21,788 | 20,948 |
| BON SECOURS MERCY | 37,216 | 38,683 |
| CALIFORNIA ST | 33,812 | 33,717 |
| CALIFORNIA ST HLTH FACS FING AUTH REVENUE | 43,965 | 46,361 |
| CALIFORNIA ST UNIV REVENUE | 43,498 | 41,485 |
| CALIFORNIA STWD CMNTYS DEV AUT | 29,668 | 29,750 |
| COLORADO ST SCH OF MINES INSTN | 45,000 | 45,149 |
| COMMONSPIRIT HEALTH | 47,968 | 48,519 |
| CONNECTICUT ST | 35,699 | 35,088 |
| CONNECTICUT ST ARPT AUTH CUSTO | 47,883 | 51,275 |
| DUKE ENERGY INDIANA LLC | 40,109 | 37,555 |
| GREENVILLE-SPARTANBURG SC ARPT | 41,263 | 38,443 |
| HAMDEN CT | 23,933 | 24,046 |
| HILLSBOROUGH CNTY INDUSTRIAL DEV AUT | 17,501 | 17,606 |
| HOMESTEAD FL TRANSPRTN SYS REV | 31,924 | 33,046 |
| HOSPITAL SPECIAL SURGERY | 21,612 | 21,599 |
| ILLINOIS ST | 41,077 | 40,659 |
| INDIANA ST HSG & COMNTY DEV AUT | 45,000 | 44,764 |
| JOHNS HOPKINS UNIVERITY | 24,856 | 24,436 |
| KANKAKEE IL | 25,000 | 24,470 |
| LOUISVILLE & JEFFERSON CNTY KY | 31,781 | 31,863 |
| MARSHFIELD CLINIC HEALTH | 46,558 | 47,164 |
| MICHIGAN CITY IN ECON DEV LEAS | 54,534 | 53,181 |
| MILWAUKEE WI | 30,045 | 30,365 |
| MINNESOTA ST HSG FIN AGY | 64,461 | 64,307 |
| NEW JERSEY ST ECON DEV AUTH MT | 15,300 | 15,083 |
| NEW YORK ST DORM AUTH REVENUES | 37,130 | 39,627 |
| NEW YORK ST PWR AUTH REVENUE | 25,126 | 26,023 |
| NEW YORK ST URBAN DEV CORP REV | 38,358 | 39,432 |
| PHILLIPS 66 CO | 25,783 | 25,067 |
| PITTSBURG CA UNIF SCH DIST | 19,534 | 19,756 |
| REGL TRANSPRTN AUTH IL | 42,735 | 43,645 |
| SAINT CLAIR CNTY IL CMNTY UNIT | 45,000 | 45,270 |
| SAINT JOHNS CNTY FL INDL DEV A | 32,345 | 34,450 |
| SPIRE INC | 54,995 | 55,262 |
| STATE PUBLIC CH BLDG AUTH PA | 42,563 | 44,609 |
| STATE PUBLIC SCH BLDG AUTH PA | 47,382 | 50,802 |
| TEVA PHARMACEUTICALS NE | 47,875 | 48,045 |
| THOMAS JEFFERSON UNIV | 13,858 | 14,647 |
| UNIV OF CINCINNATI OH RECPTS | 44,449 | 45,007 |
| UNIVERSITY OF CALIFORNIA | 36,338 | 37,931 |
| VISTA CA REDEV AGY SUCCESSOR A | 23,250 | 24,262 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JP MORGAN HEDGED INCOME 3 FUND | AT COST | 1,898,844 | 2,165,083 |
| VANGUARD BALANCED INDEX FUND | AT COST | 1,178,662 | 1,404,373 |
| BNY MELLON INTERNATIONAL STOCK FUND | AT COST | 1,967,687 | 2,456,566 |
| PORT OF SEATTLE WA REVENUE | AT COST | 36,860 | 36,863 |
| PEAR TREE POLARIS FOREIGN VALUE FUND | AT COST | 2,158,299 | 2,320,235 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDEND RECEIVABLE | 6,315 | 15,808 | 15,808 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MN FILING FEE | 25 | 25 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER PORTFOLIO INCOME | 377 | 377 | 377 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BNY MELLON - INVESTMENT MANAGEMENT | 72,295 | 72,295 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 11,965 | 11,965 | 0 | |
| FEDERAL TAXES | 35,000 | 0 | 0 |