| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 0 | -79,972 | -79,972 | 79,972 |
| PROFESSIONAL FEES | 1,500 | 1,500 | 1,500 | 0 |
| ADMIN- GIF - PROFESSIONAL FEES | 77,772 | 77,772 | 77,772 | 0 |
| PROFESSIONAL FEES | 700 | 700 | 700 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 61-63 NORTH 7TH LAND | 2012-12-21 | 21,535 | L | 0 | 0 | 0 | |||
| 61-63 NORTH 7TH STR IMPRO | 2012-12-21 | 485 | 194 | SL | 27.500000000000 | 18 | 18 | 18 | |
| 61-63 NORTH 7TH ST IMPROV | 2012-12-21 | 283 | 113 | SL | 27.500000000000 | 10 | 10 | 10 | |
| 20 IMPROVEMENTS | 2012-12-21 | 2,537 | 1,019 | SL | 27.500000000000 | 92 | 92 | 92 | |
| 27 IMPROVEMENTS | 2012-12-21 | 1,250 | 501 | SL | 27.500000000000 | 45 | 45 | 45 | |
| 31 IMPROV | 2012-12-21 | 5,575 | 2,238 | SL | 27.500000000000 | 203 | 203 | 203 | |
| 33 IMPROV | 2012-12-21 | 5,599 | 2,249 | SL | 27.500000000000 | 204 | 204 | 204 | |
| 44 IMPROV | 2012-12-21 | 790 | 317 | SL | 27.500000000000 | 29 | 29 | 29 | |
| 45 IMPROV | 2012-12-21 | 4,514 | 1,813 | SL | 27.500000000000 | 164 | 164 | 164 | |
| 46 IMPROV | 2012-12-21 | 4,533 | 1,820 | SL | 27.500000000000 | 165 | 165 | 165 | |
| 47 IMPROV | 2012-12-21 | 440,662 | 176,935 | SL | 27.500000000000 | 16,024 | 16,024 | 16,024 | |
| 58 IMPROV | 2012-12-21 | 7,149 | 2,871 | SL | 27.500000000000 | 260 | 260 | 260 | |
| 63 IMPROV | 2012-12-21 | 97,595 | 39,186 | SL | 27.500000000000 | 3,549 | 3,549 | 3,549 | |
| 68 IMPROV | 2012-12-21 | 92,495 | 37,139 | SL | 27.500000000000 | 3,363 | 3,363 | 3,363 | |
| 76 IMPROV | 2012-12-21 | 3,283 | 1,318 | SL | 27.500000000000 | 119 | 119 | 119 | |
| 85 IMPROV | 2012-12-21 | 40,735 | 16,356 | SL | 27.500000000000 | 1,481 | 1,481 | 1,481 | |
| 86 IMPROV | 2012-12-21 | 6,944 | 2,789 | SL | 27.500000000000 | 253 | 253 | 253 | |
| 98 IMPROV | 2012-12-21 | 172,978 | 69,454 | SL | 27.500000000000 | 6,290 | 6,290 | 6,290 | |
| 100 IMPROV | 2012-12-21 | 151,947 | 61,009 | SL | 27.500000000000 | 5,525 | 5,525 | 5,525 | |
| 32 INPROV | 2012-12-21 | 2,379 | 956 | SL | 27.500000000000 | 87 | 87 | 87 | |
| IMPROVEMENTS | 2012-12-30 | 9,100 | 3,654 | SL | 27.500000000000 | 331 | 331 | 331 | |
| IMPROVEMENTS | 2013-06-30 | 800 | 307 | SL | 27.500000000000 | 29 | 29 | 29 | |
| IMPROVEMENTS | 2018-03-09 | 26,975 | 5,681 | SL | 27.500000000000 | 981 | 981 | 981 | |
| 29 IMPROV | 2012-12-21 | 1,201 | 483 | SL | 27.500000000000 | 44 | 44 | 44 | |
| 30 IMPROV | 2012-12-21 | 150 | 60 | SL | 27.500000000000 | 5 | 5 | 5 | |
| 43 IMPROV | 2012-12-21 | 2,122 | 852 | SL | 27.500000000000 | 77 | 77 | 77 | |
| 61-63 NORTH 7TH STREET | 2012-12-21 | 128,159 | 51,263 | SL | 27.500000000000 | 4,660 | 4,660 | 4,660 | |
| 94 IMPROV | 2012-12-21 | 14,051 | 5,641 | SL | 27.500000000000 | 511 | 511 | 511 | |
| 501 UNIONSTBUILDING BUILD | 2012-12-21 | 259,129 | 9,817 | SL | 27.500000000000 | 9,423 | 9,423 | 9,423 | |
| IMPROVEMENT | 2013-06-30 | 144,604 | 5,258 | SL | 27.500000000000 | 5,258 | 5,258 | 5,258 | |
| 501 UNION ST BUILD LAND | 2012-12-21 | 30,000 | L | 0 | 0 | 0 | |||
| 501 UNIONST BUILD IMPROV | 2012-12-21 | 39,400 | 1,493 | SL | 27.500000000000 | 1,433 | 1,433 | 1,433 | |
| IMPROVEMENTS | 2012-12-30 | 22,293 | 845 | SL | 27.500000000000 | 811 | 811 | 811 | |
| IMPROVEMENTS | 2023-08-28 | 69,497 | 948 | SL | 27.500000000000 | 2,527 | 2,527 | 2,527 | |
| IMPROVEMENTS | 2014-06-30 | 13,691 | 498 | SL | 27.500000000000 | 498 | 498 | 498 | |
| IMPROVEMENTS | 2015-12-31 | 15,734 | 572 | SL | 27.500000000000 | 572 | 572 | 572 | |
| IMPROVEMENTS | 2016-07-01 | 15,368 | 559 | SL | 27.500000000000 | 559 | 559 | 559 | |
| IMPROVEMENTS | 2017-12-30 | 20,566 | 748 | SL | 27.500000000000 | 748 | 748 | 748 | |
| IMPROVEMENTS | 2017-12-30 | 6,712 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-06-21 | 4,072 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2012-12-30 | 9,957 | 15 | 27.500000000000 | 0 | 0 | 0 | ||
| 68 SOUTH 2ND ST LAND | 2012-12-21 | 25,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2014-06-30 | 9,280 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 9,849 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-12-31 | 5,106 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2013-06-30 | 3,784 | 27.500000000000 | 0 | 0 | 0 | |||
| 68 SOUTH 2ND ST BUILD | 2012-12-21 | 114,696 | 119 | 27.500000000000 | 0 | 0 | 0 | ||
| 250 ALLEN ST LAND | 2012-12-21 | 5,000 | L | 0 | 0 | 0 | |||
| 250 ALLEN ST BUILD | 2012-12-21 | 69,326 | 105 | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2012-12-30 | 7,142 | 11 | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENT | 2013-06-30 | 8,553 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-12-31 | 9,178 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 8,947 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 22,920 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-04-01 | 704,926 | 139,328 | SL | 39.000000000000 | 18,075 | 18,075 | 18,075 | |
| IMPROVEMENTS | 2016-04-01 | 587,298 | 116,079 | SL | 39.000000000000 | 15,059 | 15,059 | 15,059 | |
| LAND | 2016-04-01 | 35,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 15,616 | 4,235 | SL | 27.500000000000 | 568 | 568 | 568 | |
| BUILDING | 2015-01-12 | 129,048 | 42,039 | SL | 27.500000000000 | 4,693 | 4,693 | 4,693 | |
| LAND | 2015-01-12 | 16,061 | L | 0 | 0 | 0 | |||
| BUILDING | 2015-06-12 | 201,127 | 62,472 | SL | 27.500000000000 | 7,314 | 7,314 | 7,314 | |
| BUILDING - DEPOSIT | 2015-05-27 | 25,000 | 7,841 | SL | 27.500000000000 | 909 | 909 | 909 | |
| LAND | 2015-06-12 | 25,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2015-05-28 | 31,250 | 7,528 | SL | 27.500000000000 | 1,136 | 1,136 | 1,136 | |
| IMPROVEMENTS | 2015-08-07 | 2,606 | 604 | SL | 27.500000000000 | 95 | 95 | 95 | |
| IMPROVEMENTS | 2018-09-15 | 12,426 | 2,391 | SL | 27.500000000000 | 452 | 452 | 452 | |
| LAND | 2015-07-24 | 31,250 | L | 0 | 0 | 0 | |||
| BUILDING | 2015-07-24 | 250,000 | 58,712 | SL | 27.500000000000 | 9,091 | 9,091 | 9,091 | |
| IMPROVEMENTS | 2018-09-15 | 12,738 | 2,451 | SL | 27.500000000000 | 463 | 463 | 463 | |
| BUILDING IMPROVEMENTS | 2019-01-01 | 87,105 | 15,705 | SL | 27.500000000000 | 3,167 | 3,167 | 3,167 | |
| 61-71 NORTH 5TH ST LAND | 2012-12-21 | 50,000 | L | 0 | 0 | 0 | |||
| 61-71 NORTH 5TH ST BUILD | 2012-12-21 | 433,149 | 116,376 | SL | 39.000000000000 | 11,106 | 11,106 | 11,106 | |
| IMPROVEMENTS | 2018-02-01 | 8,626 | 1,843 | 27.500000000000 | 0 | 314 | 314 | ||
| BUILDING | 2018-02-01 | 140,700 | 30,058 | 27.500000000000 | 0 | 5,116 | 5,116 | ||
| IMPROVEMENTS | 2018-02-01 | 11,640 | 2,486 | 27.500000000000 | 0 | 423 | 423 | ||
| LAND | 2013-01-01 | 15,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2018-02-01 | 9,138 | 1,952 | 27.500000000000 | 0 | 332 | 332 | ||
| IMPROVEMENTS | 2018-02-01 | 9,336 | 1,994 | 27.500000000000 | 0 | 339 | 339 | ||
| IMPROVEMENTS | 2018-02-01 | 2,258 | 482 | 27.500000000000 | 0 | 82 | 82 | ||
| IMPROVEMENTS | 2014-06-30 | 510 | 19 | 27.500000000000 | 0 | 19 | 19 | ||
| IMPROVEMENTS | 2013-06-30 | 492 | 18 | 27.500000000000 | 0 | 18 | 18 | ||
| IMPROVEMENTS | 2012-12-30 | 382 | 15 | 27.500000000000 | 0 | 14 | 14 | ||
| IMPROVEMENTS | 2015-12-31 | 649 | 24 | 27.500000000000 | 0 | 24 | 24 | ||
| IMPROVEMENTS | 2017-12-30 | 694 | 25 | 27.500000000000 | 0 | 25 | 25 | ||
| IMPROVEMENTS | 2016-07-01 | 659 | 24 | 27.500000000000 | 0 | 24 | 24 | ||
| 251-253 UNION ST LAND | 2012-12-21 | 49,000 | L | 0 | 0 | 0 | |||
| FURNITURE | 2023-01-31 | 1,772 | 253 | 7.000000000000 | 0 | 253 | 253 | ||
| 251-253 UNION ST BUILD | 2012-12-21 | 200,000 | 80,304 | 27.500000000000 | 0 | 7,273 | 7,273 | ||
| IMPROVEMENTS | 2012-12-30 | 4,970 | 1,996 | 27.500000000000 | 0 | 181 | 181 | ||
| IMPROVEMENTS | 2013-06-30 | 1,427 | 547 | 27.500000000000 | 0 | 52 | 52 | ||
| IMPROVEMENTS | 2016-12-31 | 5,228 | 27.500000000000 | 0 | 0 | 0 | |||
| LAND | 2016-12-31 | 6,924 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 3,351 | 27.500000000000 | 0 | 0 | 0 | |||
| 113 UNION STREET LAND | 2012-12-21 | 15,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2012-12-30 | 7,597 | 3,051 | SL | 27.500000000000 | 276 | 276 | 276 | |
| IMPROVEMENTS | 2014-11-05 | 28,350 | 9,407 | SL | 27.500000000000 | 1,031 | 1,031 | 1,031 | |
| IMPROVEMENTS | 2013-06-30 | 76,148 | 29,190 | SL | 27.500000000000 | 2,769 | 2,769 | 2,769 | |
| 113 UNION STREET BUILD | 2012-12-21 | 144,896 | 58,178 | SL | 27.500000000000 | 5,269 | 5,269 | 5,269 | |
| IMPROVEMENTS | 2012-12-30 | 8,699 | 329 | 27.500000000000 | 0 | 0 | 0 | ||
| 238 UNION ST BUILD | 2012-12-21 | 134,092 | 5,080 | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2015-12-31 | 9,466 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2013-06-30 | 7,355 | 267 | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2017-12-30 | 9,363 | 27.500000000000 | 0 | 0 | 0 | |||
| 238 UNION ST LAND | 2012-12-21 | 25,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 373,948 | 27.500000000000 | 0 | 0 | 0 | |||
| BUILDING | 2015-12-09 | 45,000 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-12-31 | 1,326 | 27.500000000000 | 0 | 0 | 0 | |||
| LAND | 2016-07-01 | 45,344 | L | 0 | 0 | 0 | |||
| CIP | 2023-07-12 | 233,306 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 2,936 | 27.500000000000 | 0 | 0 | 0 | |||
| 215-217 UNION ST LAND | 2012-12-21 | 5,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 24,152 | 5,306 | SL | 27.500000000000 | 878 | 878 | 878 | |
| IMPROVEMENTS | 2017-07-01 | 755,784 | 177,495 | SL | 27.500000000000 | 27,483 | 27,483 | 27,483 | |
| BUILDING | 2017-07-01 | 212,244 | 49,845 | SL | 27.500000000000 | 7,718 | 7,718 | 7,718 | |
| IMPROVEMENTS | 2017-12-29 | 2,354 | 257 | SL | 27.500000000000 | 86 | 86 | 86 | |
| IMPROVEMENTS | 2021-01-01 | 770,456 | 82,883 | SL | 27.500000000000 | 28,017 | 28,017 | 28,017 | |
| LAND | 2021-01-01 | 192,614 | L | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2013-06-30 | 5,492 | 2,106 | 27.500000000000 | 0 | 200 | 200 | ||
| 34-36 SOUTH 2ND ST LAND | 2012-12-21 | 20,000 | L | 0 | 0 | 0 | |||
| 34-36 SOUTH 2ND ST BUILD | 2012-12-21 | 127,596 | 51,232 | 27.500000000000 | 0 | 4,640 | 4,640 | ||
| 34-36 SOUTH 2ND ST IMPROV | 2012-12-21 | 8,476 | 3,403 | 27.500000000000 | 0 | 308 | 308 | ||
| 34-36 SOUTH 2ND ST IMPROV | 2012-12-21 | 180,620 | 72,523 | 27.500000000000 | 0 | 6,568 | 6,568 | ||
| BUILDING AND IMRPOVEMENTS | 2016-07-01 | 438,929 | 27.500000000000 | 0 | 0 | 0 | |||
| DEPOSIT | 2015-11-17 | 55,000 | 27.500000000000 | 0 | 0 | 0 | |||
| LAND | 2016-07-01 | 82,500 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 25,411 | 27.500000000000 | 0 | 0 | 0 | |||
| 213 UNION ST BUILD | 2012-12-21 | 211,743 | 77,320 | SL | 27.500000000000 | 7,700 | 7,700 | 7,700 | |
| IMPROVEMENTS | 2013-06-30 | 17,538 | 6,378 | SL | 27.500000000000 | 638 | 638 | 638 | |
| 213 UNION ST LAND | 2012-12-21 | 20,000 | L | 0 | 0 | 0 | |||
| 317 WARREN ST BUILD | 2012-12-21 | 151,802 | 47,930 | SL | 39.000000000000 | 3,892 | 3,892 | 3,892 | |
| 317 WARREN ST BUILD | 2012-12-21 | 2,195 | 692 | SL | 39.000000000000 | 56 | 56 | 56 | |
| 317 WARREN ST IMPROV | 2012-12-21 | 4,248 | 1,341 | SL | 39.000000000000 | 109 | 109 | 109 | |
| 317 WARREN ST IMPROV | 2012-12-21 | 101,599 | 32,078 | SL | 39.000000000000 | 2,605 | 2,605 | 2,605 | |
| 317 WARREN ST LAND | 2012-12-21 | 23,000 | L | 0 | 0 | 0 | |||
| 317 WARREN ST IMPROV | 2012-12-21 | 30,587 | 9,657 | SL | 39.000000000000 | 784 | 784 | 784 | |
| IMPROVEMENTS | 2022-07-31 | 36,849 | 1,954 | SL | 27.500000000000 | 1,340 | 1,340 | 1,340 | |
| 412-416 WARREN ST BUILD | 2012-12-21 | 360,526 | 146,702 | SL | 27.500000000000 | 13,110 | 13,110 | 13,110 | |
| 412 WARREN ST IMPROV | 2012-12-21 | 8,653 | 3,475 | SL | 27.500000000000 | 315 | 315 | 315 | |
| IMPROVEMENTS | 2012-12-30 | 51,097 | 20,517 | SL | 27.500000000000 | 1,858 | 1,858 | 1,858 | |
| IMPROVEMENTS | 2013-06-30 | 6,897 | 2,644 | SL | 27.500000000000 | 251 | 251 | 251 | |
| 412 WARREN ST IMPROV | 2012-12-21 | 19,358 | 7,772 | SL | 27.500000000000 | 704 | 704 | 704 | |
| 412 WARREN ST IMPROV | 2012-12-21 | 11,283 | 4,530 | SL | 27.500000000000 | 410 | 410 | 410 | |
| 412 WARREN ST IMPROV | 2012-12-21 | 3,867 | 1,553 | SL | 27.500000000000 | 141 | 141 | 141 | |
| LAND | 2012-12-21 | 51,297 | L | 0 | 0 | 0 | |||
| BUILDING AND IMPROVEMENTS | 2021-04-01 | 1,219,564 | 44,348 | 27.500000000000 | 0 | 44,348 | 44,348 | ||
| LAND | 2021-04-01 | 304,891 | L | 27.500000000000 | 0 | 0 | 0 | ||
| 22-24 WARREN ST BUILD | 2012-12-21 | 101,500 | 3,845 | 27.500000000000 | 0 | 3,691 | 3,691 | ||
| IMPROVEMENTS | 2013-06-30 | 19,308 | 702 | 27.500000000000 | 0 | 702 | 702 | ||
| 22-24 WARREN ST LAND | 2012-12-21 | 20,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 19,564 | 711 | 27.500000000000 | 0 | 711 | 711 | ||
| IMPROVEMENTS | 2014-06-30 | 18,521 | 1,038 | 27.500000000000 | 0 | 673 | 673 | ||
| IMPROVEMENTS | 2017-12-30 | 45,564 | 1,657 | 27.500000000000 | 0 | 1,657 | 1,657 | ||
| IMPROVEMENTS | 2015-12-31 | 20,515 | 746 | 27.500000000000 | 0 | 746 | 746 | ||
| 346 WARREN ST BUILD | 2012-12-21 | 264,273 | 106,111 | SL | 27.500000000000 | 9,610 | 9,610 | 9,610 | |
| 346 WARREN ST LAND | 2012-12-21 | 30,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 4,436 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 4,564 | 27.500000000000 | 0 | 0 | 0 | |||
| CIP | 2023-10-18 | 312,975 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2012-12-30 | 3,571 | 5 | 27.500000000000 | 0 | 0 | 0 | ||
| 238 ALLEN STREET LAND | 2012-12-21 | 5,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2016-01-01 | 249,294 | 72,144 | SL | 27.500000000000 | 9,065 | 9,065 | 9,065 | |
| ROOF | 2017-01-23 | 22,000 | 5,567 | SL | 27.500000000000 | 800 | 800 | 800 | |
| BUILDING | 2016-01-01 | 30,500 | 8,826 | SL | 27.500000000000 | 1,109 | 1,109 | 1,109 | |
| LAND | 2015-08-13 | 30,500 | L | 0 | 0 | 0 | |||
| HUDSON AVE (LITTLE LEAGUE | 2012-09-11 | 60,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2013-01-01 | 70,000 | 2,545 | 27.500000000000 | 0 | 2,545 | 2,545 | ||
| LAND | 2013-01-01 | 5,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2013-06-30 | 6,378 | 232 | 27.500000000000 | 0 | 232 | 232 | ||
| IMPROVEMENTS | 2014-06-30 | 16,650 | 605 | 27.500000000000 | 0 | 605 | 605 | ||
| IMPROVEMENTS | 2015-12-31 | 3,363 | 122 | 27.500000000000 | 0 | 122 | 122 | ||
| IMPROVEMENTS | 2016-07-01 | 3,980 | 145 | 27.500000000000 | 0 | 145 | 145 | ||
| IMPROVEMENTS | 2017-12-30 | 4,401 | 160 | 27.500000000000 | 0 | 160 | 160 | ||
| BUILDING | 2013-08-28 | 115,500 | 43,575 | SL | 27.500000000000 | 4,200 | 4,200 | 4,200 | |
| IMPROVEMENTS | 2013-08-28 | 11,600 | 4,377 | SL | 27.500000000000 | 422 | 422 | 422 | |
| LAND | 2013-08-28 | 12,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2014-08-11 | 137,839 | 33,134 | SL | 39.000000000000 | 3,534 | 3,534 | 3,534 | |
| LAND | 2014-08-11 | 15,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2021-12-07 | 15,000 | 1,113 | SL | 27.500000000000 | 545 | 545 | 545 | |
| IMPROVEMENTS | 2023-01-31 | 19,901 | 694 | SL | 27.500000000000 | 724 | 724 | 724 | |
| IMPROVEMENTS | 2015-12-31 | 46,454 | 5,067 | SL | 27.500000000000 | 1,689 | 1,689 | 1,689 | |
| IMPROVEMENTS | 2016-07-01 | 704,089 | 76,810 | SL | 27.500000000000 | 25,603 | 25,603 | 25,603 | |
| LAND | 2016-07-01 | 60,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 42,126 | 4,596 | SL | 27.500000000000 | 1,532 | 1,532 | 1,532 | |
| IMPROVEMENTS | 2021-04-01 | 94,469 | 9,304 | SL | 27.500000000000 | 3,435 | 3,435 | 3,435 | |
| BUILDING | 2013-01-01 | 180,000 | 19,636 | SL | 27.500000000000 | 6,545 | 6,545 | 6,545 | |
| IMPROVEMENTS | 2013-06-30 | 10,538 | 1,149 | SL | 27.500000000000 | 383 | 383 | 383 | |
| IMPROVEMENTS | 2014-08-21 | 352 | 39 | SL | 27.500000000000 | 13 | 13 | 13 | |
| LAND | 2013-01-01 | 20,000 | L | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2015-12-31 | 11,265 | 1,229 | SL | 27.500000000000 | 410 | 410 | 410 | |
| IMPROVEMENTS | 2014-06-30 | 12,991 | 1,417 | SL | 27.500000000000 | 472 | 472 | 472 | |
| IMPROVEMENTS | 2016-07-01 | 15,496 | 1,690 | SL | 27.500000000000 | 563 | 563 | 563 | |
| IMPROVEMENTS | 2017-12-30 | 13,041 | 1,422 | SL | 27.500000000000 | 474 | 474 | 474 | |
| 2016 LOAD TRAILER | 2017-01-04 | 8,538 | 8,538 | 5.000000000000 | 0 | 0 | 0 | ||
| TRAILER | 2022-04-15 | 5,216 | 1,304 | 7.000000000000 | 0 | 0 | 745 | ||
| BOSS SNOWRATOR | 2022-11-11 | 13,155 | 2,192 | 7.000000000000 | 0 | 0 | 1,879 | ||
| TOADS SNOW PLOWER | 2022-12-20 | 8,500 | 1,214 | 7.000000000000 | 0 | 0 | 1,214 | ||
| AIR COMPRESSOR | 2015-11-30 | 3,500 | 3,500 | 5.000000000000 | 0 | 0 | 0 | ||
| DIORAMAS | 2015-09-18 | 5,000 | 5,000 | 5.000000000000 | 0 | 0 | 0 | ||
| 2022 FORD F350 TRUCK | 2023-02-07 | 86,768 | 5.000000000000 | 0 | 0 | 17,354 | |||
| 2016 LOAD TRAILER | 2017-01-04 | 8,638 | 8,638 | 5.000000000000 | 0 | 0 | 0 | ||
| 2017 FORD F350 | 2018-01-10 | 64,048 | 60,880 | 5.000000000000 | 0 | 0 | 0 | ||
| KUBOTA EXCAVATOR | 2021-03-25 | 55,000 | 21,607 | 7.000000000000 | 0 | 0 | 7,857 | ||
| 2017 FORD TRUCK | 2019-11-29 | 47,456 | 44,497 | 5.000000000000 | 0 | 0 | 0 | ||
| LAWN MOWER | 2015-04-06 | 6,469 | 6,469 | 5.000000000000 | 0 | 0 | 0 | ||
| 2020 FORD VAN | 2019-11-29 | 27,518 | 26,568 | 5.000000000000 | 0 | 0 | 0 | ||
| 2012 CHRYSLER 200 | 2012-01-18 | 22,734 | 17,996 | 5.000000000000 | 0 | 0 | 1,875 | ||
| LAWNMOWER | 2016-06-01 | 14,847 | 14,847 | 7.000000000000 | 0 | 0 | 0 | ||
| TRAILER | 2016-07-01 | 10,205 | 10,205 | 7.000000000000 | 0 | 0 | 0 | ||
| 2017 FORD F550 SUPER DUTY | 2018-01-10 | 61,608 | 60,880 | 5.000000000000 | 0 | 0 | 0 | ||
| LAWNMOWERS | 2019-02-07 | 7,712 | 5,417 | 7.000000000000 | 0 | 0 | 1,102 | ||
| FLOOR & EDGER SANDER | 2021-09-03 | 11,834 | 3,945 | 7.000000000000 | 0 | 0 | 1,691 | ||
| SPRAY FOAM EQUIPMENT | 2021-09-27 | 63,450 | 20,394 | 7.000000000000 | 0 | 0 | 9,064 | ||
| 400 STATE ST BUILD | 2012-12-21 | 370,720 | 104,957 | 39.000000000000 | 0 | 9,506 | 9,506 | ||
| IMPROVEMENTS | 2013-06-30 | 33,607 | 9,338 | 39.000000000000 | 0 | 862 | 862 | ||
| IMPROVEMENTS | 2012-12-30 | 3,657 | 1,022 | 39.000000000000 | 0 | 94 | 94 | ||
| HVAC IMPROVEMENTS | 2016-11-01 | 88,200 | 88,200 | 5.000000000000 | 0 | 0 | 0 | ||
| 400 STATE ST LAND | 2012-12-21 | 50,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2018-04-01 | 102,328 | 21,241 | SL | 27.500000000000 | 3,721 | 3,721 | 3,721 | |
| IMPROVEMENTS | 2018-04-01 | 23,461 | 4,870 | SL | 27.500000000000 | 853 | 853 | 853 | |
| LAND | 2017-01-20 | 18,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-12-31 | 40,518 | 2,946 | SL | 27.500000000000 | 1,473 | 1,473 | 1,473 | |
| IMPROVEMENTS | 2016-07-01 | 644,087 | 46,842 | SL | 27.500000000000 | 23,421 | 23,421 | 23,421 | |
| IMPROVEMENTS | 2017-12-30 | 32,558 | 2,368 | SL | 27.500000000000 | 1,184 | 1,184 | 1,184 | |
| IMPROVEMENTS | 2022-09-12 | 460,831 | 21,645 | SL | 27.500000000000 | 16,757 | 16,757 | 16,757 | |
| LAND | 2016-07-01 | 60,000 | L | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2020-01-01 | 13,193 | 1,339 | SL | 39.000000000000 | 338 | 338 | 338 | |
| IMPROVEMENTS | 2016-09-01 | 908,895 | 169,933 | 39.000000000000 | 0 | 23,305 | 23,305 | ||
| IMPROVEMENTS | 2014-12-01 | 42,818 | 9,927 | 39.000000000000 | 0 | 1,098 | 1,098 | ||
| LAND | 2014-08-11 | 157,500 | L | 0 | 0 | 0 | |||
| BUILDING | 2014-08-11 | 1,426,324 | 342,866 | 39.000000000000 | 0 | 36,572 | 36,572 | ||
| IMPROVEMENTS | 2012-12-31 | 66,467 | 26,721 | SL | 27.500000000000 | 2,417 | 2,417 | 2,417 | |
| LAND | 2013-06-30 | 61,754 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2013-01-01 | 19,071 | 7,599 | SL | 27.500000000000 | 693 | 693 | 693 | |
| IMPROVEMENTS | 2013-06-30 | 338,452 | 130,348 | SL | 27.500000000000 | 12,307 | 12,307 | 12,307 | |
| IMPROVEMENTS | 2013-06-30 | 131,800 | 51,132 | SL | 27.500000000000 | 4,793 | 4,793 | 4,793 | |
| BUILDING | 2015-08-27 | 7,500 | 375 | 27.500000000000 | 0 | 273 | 273 | ||
| BUILDING | 2015-10-12 | 62,061 | 2,727 | 27.500000000000 | 0 | 2,257 | 2,257 | ||
| LAND | 2015-10-12 | 7,500 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 5,582 | 203 | 27.500000000000 | 0 | 203 | 203 | ||
| IMPROVEMENTS | 2017-12-30 | 5,430 | 197 | 27.500000000000 | 0 | 197 | 197 | ||
| DEPOSIT | 2014-01-10 | 40,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2018-07-01 | 412,710 | 81,917 | SL | 27.500000000000 | 15,008 | 15,008 | 15,008 | |
| IMPROVEMENTS | 2018-07-01 | 17,390 | 3,451 | SL | 27.500000000000 | 632 | 632 | 632 | |
| IMPROVEMENTS | 2018-07-01 | 66,843 | 13,268 | SL | 27.500000000000 | 2,431 | 2,431 | 2,431 | |
| IMPROVEMENTS | 2018-07-01 | 19,233 | 3,817 | SL | 27.500000000000 | 699 | 699 | 699 | |
| IMPROVEMENTS | 2018-07-01 | 9,709 | 1,927 | SL | 27.500000000000 | 353 | 353 | 353 | |
| BUILDING IMPROVEMENTS | 2019-01-01 | 133,948 | 24,151 | SL | 27.500000000000 | 4,871 | 4,871 | 4,871 | |
| IMPROVEMENTS | 2012-12-30 | 3,511 | 642 | 27.500000000000 | 0 | 128 | 128 | ||
| LAND | 2016-07-01 | 15,649 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 1,606 | 58 | 27.500000000000 | 0 | 58 | 58 | ||
| BUILDING | 2014-12-01 | 332,987 | 109,482 | SL | 27.500000000000 | 12,109 | 12,109 | 12,109 | |
| LAND | 2014-06-30 | 35,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2015-08-01 | 217,731 | 66,308 | SL | 27.500000000000 | 7,917 | 7,917 | 7,917 | |
| LAND | 2013-01-01 | 32,500 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2013-01-01 | 296,611 | 119,328 | SL | 27.500000000000 | 10,786 | 10,786 | 10,786 | |
| IMPROVEMENTS | 2013-06-30 | 102,176 | 39,167 | SL | 27.500000000000 | 3,715 | 3,715 | 3,715 | |
| IMPROVEMENTS | 2015-11-02 | 6,000 | 1,773 | SL | 27.500000000000 | 218 | 218 | 218 | |
| LAND | 2013-06-30 | 10,978 | L | 0 | 0 | 0 | |||
| BUILDING | 2013-06-30 | 98,802 | 3,593 | 27.500000000000 | 0 | 3,593 | 3,593 | ||
| IMPROVEMENTS | 2013-12-01 | 11,498 | 418 | 27.500000000000 | 0 | 418 | 418 | ||
| BUILDING | 2014-04-02 | 8,125 | 295 | 27.500000000000 | 0 | 295 | 295 | ||
| IMPROVEMENTS | 2014-06-30 | 1,351 | 49 | 27.500000000000 | 0 | 49 | 49 | ||
| IMPROVEMENTS | 2015-12-31 | 1,655 | 60 | 27.500000000000 | 0 | 60 | 60 | ||
| IMPROVEMENTS | 2016-07-01 | 1,679 | 61 | 27.500000000000 | 0 | 61 | 61 | ||
| IMPROVEMENTS | 2017-12-30 | 8,177 | 297 | 27.500000000000 | 0 | 297 | 297 | ||
| IMPROVEMENTS | 2021-09-01 | 80,522 | 6,710 | SL | 27.500000000000 | 2,928 | 2,928 | 2,928 | |
| IMPROVEMENTS | 2015-09-17 | 126,921 | 38,268 | SL | 27.500000000000 | 4,615 | 4,615 | 4,615 | |
| LAND | 2015-06-11 | 13,500 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-12-01 | 14,400 | 4,211 | SL | 27.500000000000 | 524 | 524 | 524 | |
| IMRPOVEMENTS | 2015-12-31 | 5,085 | 185 | 27.500000000000 | 0 | 185 | 185 | ||
| IMPROVEMENTS | 2016-07-01 | 5,752 | 209 | 27.500000000000 | 0 | 209 | 209 | ||
| IMPROVEMENTS | 2017-12-30 | 4,787 | 174 | 27.500000000000 | 0 | 174 | 174 | ||
| IMPROVEMENTS | 2015-12-31 | 3,341 | 121 | 27.500000000000 | 0 | 121 | 121 | ||
| LAND | 2016-07-01 | 10,431 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 113,393 | 4,123 | 27.500000000000 | 0 | 4,123 | 4,123 | ||
| IMPROVEMENTS | 2017-12-30 | 5,150 | 187 | 27.500000000000 | 0 | 187 | 187 | ||
| LAND | 2016-07-01 | 8,967 | L | 0 | 0 | 0 | |||
| LAND | 2020-05-01 | 9,672 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2020-05-01 | 4,507 | 594 | 27.500000000000 | 0 | 164 | 164 | ||
| IMPROVEMENTS | 2020-05-01 | 3,867 | 510 | 27.500000000000 | 0 | 141 | 141 | ||
| IMPROVEMENTS | 2020-05-01 | 96,610 | 12,735 | 27.500000000000 | 0 | 3,513 | 3,513 | ||
| LAND | 2015-11-30 | 108,000 | L | 0 | 0 | 0 | |||
| LAND | 2015-12-31 | 3,877 | L | 0 | 0 | 0 | |||
| LAND | 2016-07-01 | 296 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 4,538 | 165 | 27.500000000000 | 0 | 165 | 165 | ||
| IMPROVEMENTS | 2017-12-30 | 4,621 | 168 | 27.500000000000 | 0 | 168 | 168 | ||
| LAND | 2015-12-31 | 707 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 143 | 5 | 27.500000000000 | 0 | 5 | 5 | ||
| IMPROVEMENTS | 2017-12-30 | 161 | 6 | 27.500000000000 | 0 | 6 | 6 | ||
| BUILDING & IMPROVEMENTS | 2021-03-08 | 258,281 | 26,219 | SL | 27.500000000000 | 9,392 | 9,392 | 9,392 | |
| LAND | 2021-03-08 | 64,570 | L | 27.500000000000 | 0 | 0 | 0 | ||
| BUILDINGS | 2021-09-03 | 651,872 | 23,704 | 27.500000000000 | 0 | 23,704 | 23,704 | ||
| LAND | 2021-09-03 | 162,968 | 5,926 | 27.500000000000 | 0 | 5,926 | 5,926 | ||
| BUILDING | 2016-06-30 | 144,059 | 5,239 | 27.500000000000 | 0 | 5,239 | 5,239 | ||
| LAND | 2016-06-30 | 5,000 | L | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 8,074 | 294 | 27.500000000000 | 0 | 294 | 294 | ||
| BUILDING | 2021-06-30 | 48,643 | 1,769 | 27.500000000000 | 0 | 1,769 | 1,769 | ||
| BUILDING | 2020-05-30 | 152,133 | 5,532 | 27.500000000000 | 0 | 5,532 | 5,532 | ||
| LAND | 2020-05-30 | 5,000 | L | 0 | 0 | 0 | |||
| BUILDING | 2019-03-18 | 202,096 | 35,214 | SL | 27.500000000000 | 7,349 | 7,349 | 7,349 | |
| IMPROVEMENTS | 2019-03-18 | 202,108 | 35,215 | SL | 27.500000000000 | 7,349 | 7,349 | 7,349 | |
| BUILDING IMPROVEMENTS | 2019-03-18 | 254,879 | 44,410 | SL | 27.500000000000 | 9,268 | 9,268 | 9,268 | |
| BUILDING | 2020-05-01 | 390,088 | 51,421 | 27.500000000000 | 0 | 14,185 | 14,185 | ||
| BUILDING ESCROW | 2020-05-01 | 43,000 | 5,669 | 27.500000000000 | 0 | 1,564 | 1,564 | ||
| BUILDING | 2019-07-15 | 661,974 | 107,320 | SL | 27.500000000000 | 24,072 | 24,072 | 24,072 | |
| BUILDING & IMPROVEMENT | 2020-01-27 | 737,330 | 26,812 | SL | 27.500000000000 | 26,812 | 26,812 | 26,812 | |
| 114,656 | 10,021 | 0 % | 0 | 0 | 0 | ||||
| IMPROVEMENTS | 2016-07-01 | 91,466 | 3,326 | 27.500000000000 | 0 | 3,326 | 3,326 | ||
| CIP | 2023-07-27 | 28,992 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2017-12-30 | 2,945 | 107 | 27.500000000000 | 0 | 107 | 107 | ||
| BUILDING | 2020-03-03 | 142,233 | 5,172 | 27.500000000000 | 0 | 5,172 | 5,172 | ||
| IMPROVEMENTS | 2015-12-31 | 2,498 | 91 | 27.500000000000 | 0 | 91 | 91 | ||
| IMPROVEMENTS | 2014-06-30 | 9,923 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2016-07-01 | 19,930 | 27.500000000000 | 0 | 0 | 0 | |||
| CIP | 2023-06-30 | 699,975 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENT | 2013-06-30 | 3,437 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-08-26 | 7,500 | 27.500000000000 | 0 | 0 | 0 | |||
| 238 ALLEN STREET BUILD | 2012-12-21 | 56,259 | 86 | 27.500000000000 | 0 | 0 | 0 | ||
| IMPROVEMENTS | 2014-06-30 | 4,904 | 27.500000000000 | 0 | 0 | 0 | |||
| IMPROVEMENTS | 2015-12-31 | 6,051 | 27.500000000000 | 0 | 0 | 0 | |||
| BUILDING IMPROVEMENTS | 2019-09-01 | 2,680,812 | 295,004 | SL | 39.000000000000 | 68,739 | 68,739 | 68,739 | |
| CAPITALIZED INTEREST | 2019-09-01 | 118,379 | 13,026 | SL | 39.000000000000 | 3,035 | 3,035 | 3,035 | |
| BUILDING IMPROVEMENTS | 2019-09-01 | 40,660 | 4,475 | SL | 39.000000000000 | 1,043 | 1,043 | 1,043 | |
| BUILDING | 2019-09-01 | 640,101 | 70,439 | SL | 39.000000000000 | 16,413 | 16,413 | 16,413 | |
| IMPROVEMENTS | 2019-09-01 | 129,752 | 14,278 | SL | 39.000000000000 | 3,327 | 3,327 | 3,327 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| ALLEN STREET (250) | PURCHASED | 740,000 | 473,023 | COST | 3,898 | 263,195 | 116 | |||
| SOUTH 2ND STREET (34-36) | PURCHASED | 1,375,000 | 240,917 | COST | 111,528 | 1,151,819 | 129,264 | |||
| UNION STREET (105) | PURCHASED | 740,000 | 303,756 | COST | 53,019 | 422,040 | 38,815 | |||
| 26-30 ALLEN | PURCHASED | 2,050,000 | 1,737,761 | COST | 6,945 | 305,294 | ||||
| (SOLD) 1002 W 40TH STREET | 2023-02 | PURCHASED | 2024-02 | 209,000 | 80,295 | COST | 18,691 | 110,014 | ||
| (SOLD) 712 LAVINIA STREET | 2023-02 | PURCHASED | 2024-05 | 209,000 | 150,664 | COST | 6,027 | 52,309 | ||
| (SOLD) 701 E. 51ST STREET | 2023-12 | PURCHASED | 2024-05 | 515,000 | 494,408 | COST | 15,414 | 5,178 | ||
| (SOLD) 714 LAVINIA STREET | 2023-02 | PURCHASED | 2024-06 | 209,000 | 158,584 | COST | 1,069 | 49,347 | ||
| (SOLD) 718 LAVINIA STREET | 2023-02 | PURCHASED | 2024-07 | 209,000 | 152,773 | COST | 1,493 | 54,734 | ||
| (SOLD) 917 W 40TH STREET | 2023-10 | PURCHASED | 2024-04 | 203,000 | 124,269 | COST | 9,017 | 69,714 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 2016 LOAD TRAILER | 8,538 | 8,538 | 0 | 0 |
| TRAILER | 5,216 | 1,304 | 3,912 | 3,912 |
| BOSS SNOWRATOR | 13,155 | 2,192 | 10,963 | 10,963 |
| TOADS SNOW PLOWER | 8,500 | 1,214 | 7,286 | 7,286 |
| AIR COMPRESSOR | 3,500 | 3,500 | 0 | 0 |
| DIORAMAS | 5,000 | 5,000 | 0 | 0 |
| 2022 FORD F350 TRUCK | 86,768 | 0 | 86,768 | 86,768 |
| 2016 LOAD TRAILER | 8,638 | 8,638 | 0 | 0 |
| 2017 FORD F350 | 64,048 | 60,880 | 3,168 | 3,168 |
| KUBOTA EXCAVATOR | 55,000 | 21,607 | 33,393 | 33,393 |
| 2017 FORD TRUCK | 47,456 | 44,497 | 2,959 | 2,959 |
| LAWN MOWER | 6,469 | 6,469 | 0 | 0 |
| 2020 FORD VAN | 27,518 | 26,568 | 950 | 950 |
| 2012 CHRYSLER 200 | 22,734 | 17,996 | 4,738 | 4,738 |
| LAWNMOWER | 14,847 | 14,847 | 0 | 0 |
| TRAILER | 10,205 | 10,205 | 0 | 0 |
| 2017 FORD F550 SUPER DUTY | 61,608 | 60,880 | 728 | 728 |
| LAWNMOWERS | 7,712 | 5,417 | 2,295 | 2,295 |
| FLOOR & EDGER SANDER | 11,834 | 3,945 | 7,889 | 7,889 |
| SPRAY FOAM EQUIPMENT | 63,450 | 20,394 | 43,056 | 43,056 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 6,533 | -72,605 | -82,386 | 79,138 |
| PROFESSIONAL FEES | 3,434 | 3,434 | 3,434 | 0 |
| PROFESSIONAL FEES | 300 | 300 | 300 | 0 |
| PROFESSIONAL FEES | 1,480 | 1,480 | 1,480 | 0 |
| PROFESSIONAL FEES | 10,771 | 10,771 | 10,771 | 0 |
| PROFESSIONAL FEES | 1,811 | 1,811 | 1,811 | 0 |
| PROFESSIONAL FEES | 2,200 | 2,200 | 2,200 | 0 |
| PROFESSIONAL FEES | 630 | 630 | 630 | 0 |
| PROFESSIONAL FEES | 231 | 231 | 231 | 0 |
| PROFESSIONAL FEES | 588 | 588 | 588 | 0 |
| ADMIN- GIF - PROFESSIONAL FEES | 60,441 | 60,441 | 60,441 | 0 |
| PROFESSIONAL FEES | 500 | 500 | 500 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE TO RELATED PARTY | 2,879,341 | 1,192,635 | |
| ESCROW DEPOSITS | 850 | ||
| INTANGIBLE ASSETS | 144,367 | 64,405 | |
| INVESTMENTS | 2,025,839 | 4,291,969 | |
| PREPAID RENT | -14,254 | ||
| UTILITY DEPOSIT | 10,683 | 10,583 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE- GAIN ON SALE BLG | 202,174 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE | 17,422 | 0 | 0 | 17,422 |
| REPAIRS & MAINTENANCE | 101,903 | 0 | 0 | 101,903 |
| DEPRECIATION & AMORTIZATION | 18,037 | 0 | 0 | 18,037 |
| INSURANCE | 3,281 | 0 | 0 | 3,281 |
| OTHER EXP | 0 | 0 | -2,429,217 | 0 |
| ADMINISTRATIVE | -59 | -59 | -59 | 0 |
| REPAIRS & MAINTENANCE | 48 | 48 | 48 | 0 |
| ADMINISTRATIVE | 109 | 109 | 109 | 0 |
| REPAIRS & MAINTENANCE | 16,325 | 16,325 | 16,325 | 0 |
| REPAIRS & MAINTENANCE | 2,221 | 2,221 | 2,221 | 0 |
| REPAIRS & MAINTENANCE | 50 | 50 | 50 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 1,827 | 1,827 | 1,827 | 0 |
| REPAIRS & MAINTENANCE | 7,083 | 7,083 | 7,083 | 0 |
| REPAIRS & MAINTENANCE | 160 | 160 | 160 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 8,297 | 8,297 | 8,297 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 835 | 835 | 835 | 0 |
| REPAIRS & MAINTENANCE | 5,980 | 5,980 | 5,980 | 0 |
| REPAIRS & MAINTENANCE | 44,708 | 44,708 | 44,708 | 0 |
| REPAIRS & MAINTENANCE | 2,517 | 2,517 | 2,517 | 0 |
| INSURANCE | 2,687 | 2,687 | 2,687 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 68 | 68 | 68 | 0 |
| ADMINISTRATIVE | 95 | 95 | 95 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 317 | 317 | 317 | 0 |
| ADMINISTRATIVE | 60 | 60 | 60 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 1,441 | 1,441 | 1,441 | 0 |
| ADMINISTRATIVE | 307 | 307 | 307 | 0 |
| REPAIRS & MAINTENANCE | 2,423 | 2,423 | 2,423 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 108 | 108 | 108 | 0 |
| REPAIRS & MAINTENANCE | 218 | 218 | 218 | 0 |
| REPAIRS & MAINTENANCE | 1,257 | 1,257 | 1,257 | 0 |
| REPAIRS & MAINTENANCE | 23 | 23 | 23 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 1,473 | 1,473 | 1,473 | 0 |
| ADMINISTRATIVE | 2 | 2 | 2 | 0 |
| REPAIRS & MAINTENANCE | 19,086 | 19,086 | 19,086 | 0 |
| ADMINISTRATIVE | 8,292 | 8,292 | 8,292 | 0 |
| REPAIRS & MAINTENANCE | 26,052 | 26,052 | 26,052 | 0 |
| REPAIRS & MAINTENANCE | 6,630 | 6,630 | 6,630 | 0 |
| REPAIRS & MAINTENANCE | 7,248 | 7,248 | 7,248 | 0 |
| INSURANCE | 6,356 | 6,356 | 6,356 | 0 |
| ADMINISTRATIVE | 264,350 | 264,350 | 264,350 | 0 |
| REPAIRS & MAINTENANCE | 71,387 | 71,387 | 71,387 | 0 |
| INSURANCE | 13,081 | 13,081 | 13,081 | 0 |
| REPAIRS & MAINTENANCE | 25 | 25 | 25 | 0 |
| REPAIRS & MAINTENANCE | 8,332 | 8,332 | 8,332 | 0 |
| ADMINISTRATIVE | 181 | 181 | 181 | 0 |
| REPAIRS & MAINTENANCE | 2,854 | 2,854 | 2,854 | 0 |
| ADMINISTRATIVE | 41 | 41 | 41 | 0 |
| REPAIRS & MAINTENANCE | 48 | 48 | 48 | 0 |
| ADMINISTRATIVE | 10,884 | 10,884 | 10,884 | 0 |
| REPAIRS & MAINTENANCE | 500 | 500 | 500 | 0 |
| ADMINISTRATIVE | 1,531 | 1,531 | 1,531 | 0 |
| REPAIRS & MAINTENANCE | 13,120 | 13,120 | 13,120 | 0 |
| REPAIRS & MAINTENANCE | 428 | 428 | 428 | 0 |
| ADMIN- GIF - ADMINISTRATIVE | 1,517,611 | 1,517,611 | 1,517,611 | 0 |
| ADMIN- GIF - REPAIRS & MAINTENANCE | 22,420 | 22,420 | 22,420 | 0 |
| ADMIN- GIF - INSURANCE | 172,659 | 172,659 | 172,659 | 0 |
| ADMIN- GIF - DEPRECIATION & AMORTIZATION | -18,037 | -18,037 | -18,037 | 0 |
| ADMINISTRATIVE | -1,728 | -1,728 | -1,728 | 0 |
| FINANCIAL EXPENSES | 35,995 | 35,995 | 35,995 | 0 |
| ADMINISTRATIVE | 1,663 | 1,663 | 1,663 | 0 |
| REPAIRS & MAINTENANCE | 90 | 90 | 90 | 0 |
| ADMINISTRATIVE | 2,550 | 2,550 | 2,550 | 0 |
| REPAIRS & MAINTENANCE | 20,401 | 20,401 | 20,401 | 0 |
| INSURANCE | 5,441 | 5,441 | 5,441 | 0 |
| ACQUISITION COSTS | 1,200 | 1,200 | 1,200 | 0 |
| ADMINISTRATIVE | 2,500 | 2,500 | 2,500 | 0 |
| REPAIRS & MAINTENANCE | 4,320 | 4,320 | 4,320 | 0 |
| INSURANCE | 2,354 | 2,354 | 2,354 | 0 |
| DEPRECIATION & AMORTIZATION | 23,509 | 23,509 | 23,509 | 0 |
| REPAIRS & MAINTENANCE | 27 | 27 | 27 | 0 |
| ADMINISTRATIVE | 1,240 | 1,240 | 1,240 | 0 |
| REPAIRS & MAINTENANCE | 27 | 27 | 27 | 0 |
| ADMINISTRATIVE | 1,240 | 1,240 | 1,240 | 0 |
| REPAIRS & MAINTENANCE | 37 | 37 | 37 | 0 |
| ADMINISTRATIVE | 11,627 | 11,627 | 11,627 | 0 |
| INSURANCE | 2,129 | 2,129 | 2,129 | 0 |
| ADMINISTRATIVE | 1,240 | 1,240 | 1,240 | 0 |
| REPAIRS & MAINTENANCE | 5,032 | 5,032 | 5,032 | 0 |
| REPAIRS & MAINTENANCE | 600 | 600 | 600 | 0 |
| INSURANCE | 164 | 164 | 164 | 0 |
| ADMINISTRATIVE | 1,240 | 1,240 | 1,240 | 0 |
| REPAIRS & MAINTENANCE | 5 | 5 | 5 | 0 |
| ADMINISTRATIVE | 1,240 | 1,240 | 1,240 | 0 |
| REPAIRS & MAINTENANCE | 5 | 5 | 5 | 0 |
| INSURANCE | 1,348 | 1,348 | 1,348 | 0 |
| INSURANCE | 976 | 976 | 976 | 0 |
| ADMINISTRATIVE | 3,369 | 3,369 | 3,369 | 0 |
| REPAIRS & MAINTENANCE | 600 | 600 | 600 | 0 |
| INSURANCE | 2,366 | 2,366 | 2,366 | 0 |
| ADMINISTRATIVE | 32,507 | 32,507 | 32,507 | 0 |
| REPAIRS & MAINTENANCE | 8,222 | 8,222 | 8,222 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| LAUNDRY INCOME | 5,492 | 5,492 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE- DEPRECIATION EXPENSE | 73,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| MORTGAGE PAYABLE | 9,540,040 | 6,757,476 |
| TENANT SECURITY DEPOSIT PAYABLE | 0 | 82,295 |
| PET DEPOSITS | 0 | 2,100 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 12,465 | -108,459 | -220,081 | 120,924 |
| PROFESSIONAL FEES | 6,800 | 6,800 | 6,800 | 0 |
| PROFESSIONAL FEES | 800 | 800 | 800 | 0 |
| PROFESSIONAL FEES | 2,400 | 2,400 | 2,400 | 0 |
| PROFESSIONAL FEES | 22,500 | 22,500 | 22,500 | 0 |
| PROFESSIONAL FEES | 38,177 | 38,177 | 38,177 | 0 |
| PROFESSIONAL FEES | 223 | 223 | 223 | 0 |
| PROFESSIONAL FEES | 5,192 | 5,192 | 5,192 | 0 |
| PROFESSIONAL FEES | 6,925 | 6,925 | 6,925 | 0 |
| ADMIN- GIF - PROFESSIONAL FEES | 91,226 | 91,226 | 91,226 | 0 |
| PROFESSIONAL FEES | 1,268 | 1,268 | 1,268 | 0 |
| PROFESSIONAL FEES | 2,975 | 2,975 | 2,975 | 0 |
| PROFESSIONAL FEES | 525 | 525 | 525 | 0 |
| PROFESSIONAL FEES | 2,633 | 2,633 | 2,633 | 0 |
| PROFESSIONAL FEES | 1,750 | 1,750 | 1,750 | 0 |
| PROFESSIONAL FEES | 1,750 | 1,750 | 1,750 | 0 |
| PROFESSIONAL FEES | 26,887 | 26,887 | 26,887 | 0 |
| PROFESSIONAL FEES | 1,750 | 1,750 | 1,750 | 0 |
| PROFESSIONAL FEES | 1,750 | 1,750 | 1,750 | 0 |
| PROFESSIONAL FEES | 500 | 500 | 500 | 0 |
| PROFESSIONAL FEES | 2,850 | 2,850 | 2,850 | 0 |
| PROFESSIONAL FEES | 1,200 | 1,200 | 1,200 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 51,518 | 0 | -362,054 | 51,518 |
| TAXES | 5,260 | 5,260 | 5,260 | 0 |
| TAXES | 3,905 | 3,905 | 3,905 | 0 |
| TAXES | 3,580 | 3,580 | 3,580 | 0 |
| TAXES | 932 | 932 | 932 | 0 |
| TAXES | 9,016 | 9,016 | 9,016 | 0 |
| TAXES | 18,108 | 18,108 | 18,108 | 0 |
| TAXES | 22,541 | 22,541 | 22,541 | 0 |
| TAXES | 9,642 | 9,642 | 9,642 | 0 |
| TAXES | 12,523 | 12,523 | 12,523 | 0 |
| TAXES | 13,775 | 13,775 | 13,775 | 0 |
| TAXES | 3,268 | 3,268 | 3,268 | 0 |
| TAXES | 38 | 38 | 38 | 0 |
| TAXES | 6,213 | 6,213 | 6,213 | 0 |
| TAXES | 7,013 | 7,013 | 7,013 | 0 |
| TAXES | 10,644 | 10,644 | 10,644 | 0 |
| TAXES | 10,769 | 10,769 | 10,769 | 0 |
| TAXES | 5,592 | 5,592 | 5,592 | 0 |
| TAXES | 142 | 142 | 142 | 0 |
| TAXES | 10,442 | 10,442 | 10,442 | 0 |
| TAXES | 8,766 | 8,766 | 8,766 | 0 |
| TAXES | 5,201 | 5,201 | 5,201 | 0 |
| TAXES | 7,756 | 7,756 | 7,756 | 0 |
| TAXES | 9,693 | 9,693 | 9,693 | 0 |
| TAXES | 5,840 | 5,840 | 5,840 | 0 |
| TAXES | 180 | 180 | 180 | 0 |
| TAXES | 2,683 | 2,683 | 2,683 | 0 |
| TAXES | 237 | 237 | 237 | 0 |
| TAXES | 12,941 | 12,941 | 12,941 | 0 |
| TAXES | 18,669 | 18,669 | 18,669 | 0 |
| TAXES | 203 | 203 | 203 | 0 |
| TAXES | 22,541 | 22,541 | 22,541 | 0 |
| TAXES | 3,706 | 3,706 | 3,706 | 0 |
| TAXES | 11,963 | 11,963 | 11,963 | 0 |
| TAXES | 13,775 | 13,775 | 13,775 | 0 |
| TAXES | 4,562 | 4,562 | 4,562 | 0 |
| TAXES | 3,819 | 3,819 | 3,819 | 0 |
| TAXES | 14,551 | 14,551 | 14,551 | 0 |
| TAXES | 7,614 | 7,614 | 7,614 | 0 |
| TAXES | 285 | 285 | 285 | 0 |
| TAXES | 1,499 | 1,499 | 1,499 | 0 |
| TAXES | 2,821 | 2,821 | 2,821 | 0 |
| TAXES | 43,331 | 43,331 | 43,331 | 0 |
| TAXES | 606 | 606 | 606 | 0 |
| TAXES | 1,047 | 1,047 | 1,047 | 0 |
| TAXES | 2,767 | 2,767 | 2,767 | 0 |
| TAXES | 1,595 | 1,595 | 1,595 | 0 |