| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 17,160 | 12,870 | 0 | 4,290 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 4000 BHP BILLITON FIN USA 5.250% 9/08/26 | 3,988 | 4,041 |
| 3000 NASDAQ INC 5.650% 6/28/25 | 2,999 | 3,013 |
| 4000 PFIZER INVT ENTERPRI 4.450% 5/19/26 | 3,900 | 3,994 |
| 4000 VULCAN MATERIALS CO 4.500% 4/01/25 | 3,935 | 3,994 |
| 4000 GENERAL MILLS INC 4.000% 4/17/25 | 3,925 | 3,989 |
| 4000 LOWE'S COS INC 4.000% 4/15/25 | 4,009 | 3,992 |
| 4000 UNION PACIFIC CORP 3.750% 7/15/25 | 3,960 | 3,982 |
| 23000 AMERICAN EXPRESS CO 3.950% 8/01/25 | 22,739 | 22,907 |
| 4000 JOHN DEERE CAP MTN 3.400% 6/06/25 | 3,887 | 3,980 |
| 4000 ADOBE SYSTEMS INC 3.250% 2/01/25 | 3,926 | 3,995 |
| 4000 HARRIS CORP 3.832% 4/27/25 | 3,966 | 3,987 |
| 24000 LOCKHEED MARTIN CORP 3.550% 1/15/26 | 23,745 | 23,774 |
| 24000 SHELL INTERNATIONAL 3.250% 5/11/25 | 23,759 | 23,895 |
| 4000 GENERAL DYNAMICS CO 3.250% 4/01/25 | 3,868 | 3,988 |
| 24000 PRECISION CASTPARTS 3.250% 6/15/25 | 23,796 | 23,862 |
| 4000 ASTRAZENECA PLC 3.375% 11/16/25 | 3,837 | 3,961 |
| 4000 MERCK & CO INC 2.750% 2/10/25 | 3,860 | 3,992 |
| 4000 NORTHROP GRUMMAN 2.930% 1/15/25 | 3,864 | 3,997 |
| 4000 EXXON MOBIL CORP 2.709% 3/06/25 | 3,822 | 3,987 |
| 4000 CITIGROUP INC 3.700% 1/12/26 | 3,859 | 3,960 |
| 4000 CANADIAN PACIFIC RR 2.900% 2/01/25 | 3,873 | 3,992 |
| 24000 VISA INC 3.150% 12/14/25 | 23,516 | 23,728 |
| 4000 APPLE INC 3.250% 2/23/26 | 3,871 | 3,952 |
| 4000 HOME DEPOT INC 2.700% 4/15/25 | 3,966 | 3,980 |
| 4000 AMGEN INC 3.125% 5/01/25 | 3,895 | 3,978 |
| 4000 CONOCOPHILLIPS CO 2.400% 3/07/25 | 3,850 | 3,983 |
| 4000 BRISTOL-MYERS SQUIBB 3.200% 6/15/26 | 3,863 | 3,929 |
| 4000 TOYOTA MTR CRED MTN 1.800% 2/13/25 | 3,843 | 3,986 |
| 4000 KIMBERLY-CLARK CORP 2.750% 2/15/26 | 3,750 | 3,923 |
| 4000 SOUTHERN CO 3.250% 7/01/26 | 3,808 | 3,918 |
| 4000 KRAFT HEINZ FOODS CO 3.000% 6/01/26 | 3,835 | 3,904 |
| 4000 NORFOLK SOUTHERN 2.900% 6/15/26 | 3,825 | 3,907 |
| 4000 ABBVIE INC 2.950% 11/21/26 | 3,828 | 3,886 |
| 4000 CHEVRON CORP 1.554% 5/11/25 | 3,738 | 3,957 |
| 24000 HONEYWELL INTERNATL 1.350% 6/01/25 | 23,352 | 23,688 |
| 4000 PROCTER & GAMBLE CO 2.450% 11/03/26 | 3,761 | 3,868 |
| 24000 CISCO SYSTEMS INC 2.500% 9/20/26 | 23,025 | 23,258 |
| 4000 WASTE MANAGEMENT INC 0.750% 11/15/25 | 3,596 | 3,870 |
| 4000 AMERICAN HONDA MTN 5.250% 7/07/26 | 4,023 | 4,031 |
| 3000 STATE STREET CORP 5.272% 8/03/26 | 3,028 | 3,030 |
| 3000 MARRIOTT INTERNATL 5.750% 5/01/25 | 3,007 | 3,006 |
| 4000 ELI LILLY & CO 5.000% 2/27/26 | 3,993 | 4,000 |
| 4000 UNITED PARCEL 3.900% 4/01/25 | 3,921 | 3,993 |
| 3000 BP CAP MKTS AMER INC 3.796% 9/21/25 | 3,003 | 2,986 |
| 3000 JPMORGAN CHASE & CO 3.900% 7/15/25 | 2,936 | 2,989 |
| 3000 WALT DISNEY CO 3.350% 3/24/25 | 2,923 | 2,992 |
| 4000 PRICELINE GROUP INC 3.600% 6/01/26 | 3,901 | 3,948 |
| 3000 MICROSOFT CORP 3.125% 11/03/25 | 2,908 | 2,969 |
| 3000 BANK OF AMERICA MTN 3.500% 4/19/26 | 2,903 | 2,955 |
| 4000 ACE INA HOLDINGS 3.350% 5/03/26 | 3,896 | 3,938 |
| 3000 GOLDMAN SACHS GROUP 3.500% 4/01/25 | 2,960 | 2,989 |
| 16215.97 VANGUARD INTRM BND INDX-ADM | 180,479 | 164,268 |
| 11871.06 DODGE & COX INCOME FUND #147 | 154,497 | 146,964 |
| 4940.70 VANGUARD S/T BOND INDX-ADM | 51,465 | 50,049 |
| 1868.97 VANGUARD TTL INTL BND-ADM | 38,865 | 36,688 |
| 4000 GENERAL DYNAMICS 3.500% 05/15/25 | 3,927 | 3,986 |
| 24000 TORONTO-DOM MTN CONV 3.766% 6/06/25 | 23,761 | 23,910 |
| 24000 UNITEDHEALTH GRP 3.750% 7/15/25 | 23,748 | 23,901 |
| 4000 WALMART INC 3.900% 9/09/25 | 3,940 | 3,986 |
| 24000 LOWE'S COS INC 3.375% 9/15/25 | 23,659 | 23,772 |
| 24000 DOMINION ENERGY INC 3.900% 10/01/25 | 23,749 | 23,838 |
| 4000 COMCAST CORP 3.950% 10/15/25 | 3,929 | 3,979 |
| 23000 KROGER CO 3.500% 2/01/26 | 22,554 | 22,699 |
| 24000 EXXON MOBIL CORP 3.043% 3/01/26 | 23,390 | 23,623 |
| 4000 AT&T INC 1.700% 3/25/26 | 3,741 | 3,856 |
| 25000 KELLOGG CO 3.250% 4/01/26 | 24,438 | 24,589 |
| 24000 ABBVIE INC 3.200% 5/14/26 | 23,524 | 23,573 |
| 25000 CHEVRON CORP 2.954% 5/16/26 | 24,417 | 24,512 |
| 14000 BK NY MELLON MTN V-D 4.414% 7/24/26 | 13,888 | 13,963 |
| 19000 TRUIST FINAN MTN V-D 4.260% 7/28/26 | 18,745 | 18,926 |
| 25000 ALPHABET INC 1.998% 8/15/26 | 23,868 | 24,067 |
| 4000 DUKE ENERGY CORP 2.650% 9/01/26 | 3,802 | 3,872 |
| 24000 NVIDIA CORP 3.200% 9/16/26 | 23,471 | 23,534 |
| 24000 CITIGROUP INC 3.200% 10/21/26 | 23,294 | 23,340 |
| 4000 WELLS FARGO & CO 3.000% 10/23/26 | 3,786 | 3,878 |
| 4000 ILLINOIS TOOL WORKS 2.650% 11/15/26 | 3,813 | 3,884 |
| 4000 ABBOTT LABORATORIES 3.750% 11/30/26 | 3,905 | 3,952 |
| 26000 PFIZER INC 3.000% 12/15/26 | 25,289 | 25,296 |
| 4000 MORGAN STANLEY MTN 3.625% 1/20/27 | 3,879 | 3,927 |
| 4000 BANK NY MELLON MTN 2.050% 1/26/27 | 3,710 | 3,809 |
| 24000 GENERAL MILLS INC 3.200% 2/10/27 | 23,280 | 23,307 |
| 4000 CHARLES SCHWAB CORP 2.450% 3/03/27 | 3,731 | 3,820 |
| 4000 BLACKROCK INC 3.200% 3/15/27 | 3,840 | 3,896 |
| 4000 KEURIG DR PEPPER 5.100% 3/15/27 | 4,012 | 4,036 |
| 24000 VERIZON COMM INC 4.125% 3/16/27 | 23,819 | 23,729 |
| 25000 MASTERCARD INC 3.300% 3/26/27 | 24,363 | 24,381 |
| 25000 MORGAN STANLEY V-D 1.593% 5/04/27 | 23,653 | 23,963 |
| 24000 APPLE INC 3.200% 5/11/27 | 23,446 | 23,338 |
| 4000 CATERPILLAR FINL MTN 5.000% 5/14/27 | 3,996 | 4,041 |
| 4000 COSTCO WHOLESALE 3.000% 5/18/27 | 3,813 | 3,885 |
| 4000 PNC FINANCIAL SVCS 3.150% 5/19/27 | 3,776 | 3,859 |
| 24000 QUALCOMM INC 3.250% 5/20/27 | 23,311 | 23,343 |
| 25000 CSX CORP 3.250% 6/01/27 | 24,345 | 24,217 |
| 4000 TRUIST FIN MTN V-D 6.047% 6/08/27 | 4,038 | 4,066 |
| 24000 WELLS FARGO MTN V-Q 3.196% 6/17/27 | 23,391 | 23,445 |
| 4000 AMAZON.COM INC 3.150$ 8/22/27 | 3,769 | 3,862 |
| 24000 EATON CORP 3.103 9/15/27 | 23,237 | 23,112 |
| 4000 MARTIN MARIETTA MAT 3.500% 12/15/27 | 3,843 | 3,861 |
| 25000 NORTHROP GRUMMAN 3.250% 1/15/28 | 24,067 | 23,898 |
| 25000 GENERAL DYNAMICS 3.750% 5/15/28 | 24,312 | 24,263 |
| 25000 KEURIG DR PEPPER INC 4.597% 5/25/28 | 25,089 | 24,780 |
| 24000 HARRIS CORP 4.400% 6/15/28 | 24,109 | 23,578 |
| 24000 XCEL ENERGY INC 4.000% 6/15/28 | 23,750 | 23,223 |
| 25000 BP CAP MARKETS AMER 4.234% 11/06/28 | 24,839 | 24,476 |
| 24000 GOLDMAN SACHS GP V-D 6.484% 10/24/29 | 25,407 | 25,147 |
| 23000 STATE STREET V-D 5.684% 11/21/29 | 23,915 | 23,640 |
| 25000 AFLAC INC 3.600% 4/01/30 | 23,478 | 23,485 |
| 25000 HOME DEPOT INC 2.700% 4/15/30 | 22,823 | 22,509 |
| 25000 VULCAN MATERIALS CO 3.500% 6/01/30 | 23,529 | 23,172 |
| 24000 REGIONS FINAN V-D 5.722% 6/06/30 | 24,858 | 24,332 |
| 27000 RTX CORPORATION 2.250% 7/01/30 | 23,500 | 23,483 |
| 26000 JPMORGAN CHASE V-Q 2.739% 10/15/30 | 23,368 | 23,421 |
| 24000 TOYOTA MTR CRED MTN 5.550% 11/20/30 | 25,261 | 24,735 |
| 25000 WALT DISNEY COMPANY 2.650% 1/13/31 | 22,130 | 22,131 |
| 26000 JOHN DEERE CAP MTN 4.900% 3/07/31 | 26,632 | 26,008 |
| 25000 BANK OF AMER MTN V-Q 1.898% 7/23/31 | 20,947 | 21,033 |
| 24000 O'RILEY AUTOMOTIVE 4.700% 6/15/32 | 24,303 | 23,185 |
| 25000 PNC FINL SVSC V-D 6.037% 10/28/33 | 26,493 | 25,873 |
| 24000 AT&T INC 5.400% 2/15/34 | 25,171 | 24,096 |
| 25000 BLACKROCK FUNDING 5.000% 3/14/34 | 25,558 | 24,688 |
| 23000 SOUTHERN CO 5.700% 3/15/34 | 24,121 | 23,475 |
| 23000 MARRIOTT ITLN INC 5.300% 5/15/34 | 23,083 | 22,821 |
| 12000 MICROSOFT CORP 2.700% 2/12/25 | 11,854 | 11,975 |
| 22000 PEPSICO INC 2.250% 3/19/25 | 21,630 | 21,894 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2480 VERTIV HOLDINGS LLC CL A | 21,070 | 281,753 |
| 80 AUTOZONE INC | 4,750 | 256,160 |
| 4705 OPEN TEXT CORP | 98,829 | 133,246 |
| 615 ZEBRA TECHNOLOGIES CORP | 72,768 | 237,525 |
| 3815 BROOKFIELD CORP CL A | 57,731 | 219,172 |
| 1365 CGI INC CL A | 41,227 | 149,222 |
| 545 FEDEX CORPORATION | 36,436 | 153,325 |
| 1010 FISERV INC | 14,609 | 207,474 |
| 715 WESCO INTERNATIONAL INC | 76,223 | 129,386 |
| 230 THERMO FISHER SCIENTIFIC INC | 4,010 | 119,653 |
| 1140 MSC INDL DIRECT INC CL A | 40,818 | 85,147 |
| 8875 WARNER BROS DISCOVERY INC CL A | 211,350 | 93,809 |
| 1295 EURONET WORLDWIDE INC | 156,720 | 133,178 |
| 1205 HOLOGIC INC | 84,710 | 86,868 |
| 870 STANLEY BLACK & DECKER INC | 59,054 | 69,852 |
| 2930 LKQ CORP | 113,078 | 107,678 |
| 840 ASGN INC | 71,202 | 70,006 |
| 1590 SS&C TECHNOLOGIES HOLDINGS INC | 92,730 | 120,490 |
| 865 HOWARD HUGHES HOLDINGS INC | 49,566 | 66,536 |
| 1390 FMC CORP | 95,943 | 67,568 |
| 250 WILLIS TOWERS WATSON PLC | 17,580 | 78,310 |
| 7660 DIGITALBRIDGE GROUP INC CL A REIT | 121,065 | 86,405 |
| 2140 TREEHOUSE FOODS | 85,488 | 75,178 |
| 11160 HANESBRANDS INC | 184,405 | 90,842 |
| 780 MARRIOT VACATIONS WORLDWIDE CORP | 61,861 | 70,044 |
| 5565 ENERGY TRANSFER LP | 33,394 | 109,018 |
| 1330 ENTERPRISE PRODS PARTNERS LP | 18,834 | 41,709 |
| 360 ONEOK INC | 23,807 | 36,144 |
| 14401.47 VANGUARD DEV MKT INDX-ADM | 178,989 | 221,207 |
| 1312.23 T ROWE PRICE BLUE CHIP GROWTH FD #93 | 120,703 | 244,416 |
| 3766.67 AMER FND WASH MUT INV-F3 | 163,173 | 231,725 |
| 489.51 VANGUARD MID CAP INDEX-ADM | 75,508 | 160,007 |
| 2623.45 VANGUARD DIV APPREC INDEX FD-ADM | 56,917 | 139,410 |
| 3734.05 VANGUARD DIVIDEND GROWTH-IV | 95,480 | 135,210 |
| 1061.49 VANGUARD SMALL-CAP INDEX-ADM | 59,135 | 122,242 |
| 1384.49 NEW WORLD FUND-F2 | 76,454 | 106,273 |
| 2030.22 DFA US LARGE CO PORT | 68,987 | 79,158 |
| 116 APPLE INC | 5,842 | 29,049 |
| 29 COSTCO WHOLESALE CORP NEW | 7,101 | 26,572 |
| 63 CADENCE DESIGN SYSTEMS INC | 3,996 | 18,929 |
| 126 JP MORGAN CHASE & CO | 14,074 | 30,203 |
| 154 ALPHABET INC CL C | 9,517 | 29,328 |
| 226 MERCK & CO INC | 16,964 | 22,482 |
| 68 HOME DEPOT INC | 15,152 | 26,451 |
| 51 ADOBE INC | 17,408 | 22,679 |
| 190 ELECTRONIC ARTS INC | 25,117 | 27,797 |
| 26 INTUIT | 6,679 | 16,341 |
| 28 PARKER HANNIFIN CORP | 8,124 | 17,809 |
| 116 AMAZON.COM INC | 12,547 | 25,449 |
| 24 REGENERON PHARMACEUTICALS INC | 18,632 | 17,096 |
| 238 NASDAQ INC | 7,131 | 18,400 |
| 233 ARCH CAPITAL GROUP LTD | 17,380 | 21,518 |
| 99 AMERICAN EXPRESS CO | 18,926 | 29,382 |
| 125 AGILENT TECHNOLOGIES INC | 10,350 | 16,792 |
| 79 ACCENTURE PLC CL A | 28,205 | 27,791 |
| 124 CHEVRON CORPORATION | 11,386 | 17,960 |
| 69 CONSTELLATION BRANDS INC | 13,479 | 15,249 |
| 90 ZOETIS INC | 12,509 | 14,664 |
| 149 TJX COS INC | 12,920 | 18,001 |
| 98 PROCTER & GAMBLE CO | 10,958 | 16,430 |
| 177 AKAMAI TECHNOLOGIES INC | 18,587 | 16,930 |
| 118 VERISIGN INC | 23,343 | 24,421 |
| 211 MASCO CORP | 14,212 | 15,312 |
| 183 LYONDELLBASELL INDUSTRIES NV | 17,704 | 13,591 |
| 104 JOHNSON & JOHNSON | 15,176 | 15,040 |
| 75 L3 HARRIS TECHNOLOGIES INC | 15,328 | 15,771 |
| 32 SALESFORCE INC | 4,948 | 10,699 |
| 173 SKYWORKS SOLUTIONS INC | 25,327 | 15,342 |
| 83 CONOCOPHILLIPS | 2,694 | 8,231 |
| 228 FORTINET INC | 13,899 | 21,541 |
| 37 SYNOPSYS INC | 18,458 | 17,958 |
| 223 WALMART INC | 11,908 | 20,148 |
| 87 WASTE MANAGEMENT INTERNATIONAL | 16,295 | 17,556 |
| 214 PUBLIC SERVICE ENTERPRISE GROUP INC | 13,162 | 18,081 |
| 244 ON SEMICONDUCTOR CORP | 18,427 | 15,384 |
| 15 MSCI INC | 5,413 | 9,000 |
| 17 MCKESSON CORP | 7,980 | 9,688 |
| 30 CHUBB LTD | 6,816 | 8,289 |
| 371 DROPBOX INC | 9,953 | 11,145 |
| 130 BROADCOM INC | 22,022 | 30,139 |
| 103 GARMIN LTD | 14,674 | 21,245 |
| 47 META PLATFORMS INC CL A | 23,309 | 27,519 |
| 615 NICE SYSTEMS LTDSPONS ADR | 104,229 | 104,452 |
| 6245 ROYALTY PHARMA PLC CL A | 179,076 | 159,310 |
| 37 VERTEX PHARMACEUTICALS INC | 15,674 | 14,900 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 525.71 GT OFFSHORE FUND LTD CLASS A | AT COST | 2,201,018 | 3,099,029 |
| 468.12 GT OFFSHORE FUND LTD CLASS B | AT COST | 1,246,925 | 2,131,541 |
| 1 GT INTERNATIONAL EQUITY FUND LP | AT COST | 505,968 | 465,169 |
| 1 PALLADIAN PARTNERS VII LP | AT COST | 216,379 | 355,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| REPAIRS & MAINTENACE | 3,513 | 0 | 0 | 3,513 |
| UTILITIES | 1,869 | 0 | 0 | 1,869 |
| INSURANCE | 20,573 | 4,541 | 0 | 16,032 |
| OFFICE EXPENSE | 12,059 | 0 | 0 | 12,059 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| INCOME FROM PUBLICLY TRADED PARTNERSHIPS | 1,724 | 1,724 | |
| PALLADIAN PARTNERS VII LP | 36,173 | 36,173 | |
| GT INTERNATIONAL EQUITY QP FUND | 1,871 | 1,871 | |
| INCOME FROM GT OFFSHORE FUND CLASS-A ANNUAL STATEMENT | 262,065 | 262,065 | |
| INCOME FROM GT OFFSHORE FUND CLASS-B ANNUAL STATEMENT | 166,631 | 166,631 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 6,429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 40,704 | 40,704 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,547 | 1,547 | 0 | 0 |
| PAYROLL TAXES | 5,891 | 1,473 | 0 | 4,418 |
| FEDERAL ESTIMATES PAID | 9,325 | 0 | 0 | 0 |
| STATE TAXES | 4,584 | 4,584 | 0 | 0 |