| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES - ACCOUNTING | 62,905 | 31,452 | 31,452 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BNY MELLON - 5050 | 6,865,191 | 9,480,332 |
| BNY MELLON - 5850 | 765,733 | 880,883 |
| BNY MELLON - 5070 | 1,895,182 | 1,931,184 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ARTWORK | AT COST | 6,750 | 6,750 |
| RA CAPITAL HEALTHCARE INTL | AT COST | 544,158 | 566,704 |
| OCA AKO ELO EUROPEAN LONG | AT COST | 370,290 | 278,731 |
| JANUS HENDERSON EUROPEAN BEST IDEAS FUND | AT COST | 214,914 | 240,910 |
| OCA CROSSHARBOR | AT COST | 102,632 | 114,273 |
| OCA VOF | AT COST | 100,208 | 98,676 |
| OCA THOMA BRAVO | AT COST | 311,436 | 391,044 |
| OCA VIP VI | AT COST | 183,514 | 228,596 |
| OCA PENOPPS | AT COST | 202,171 | 167,545 |
| OCA VENBIO IE | AT COST | 94,464 | 76,454 |
| OCA SCGE (SEQUOIA) | AT COST | 1,003,245 | 883,109 |
| OWL ROCK CAPITAL CAP DIV HOLDINGS LLC | AT COST | 20,877 | 20,877 |
| OCA SSA | AT COST | 1,147,606 | 1,284,159 |
| OCA FCC | AT COST | 108,016 | 92,804 |
| OCA VDF TE | AT COST | 110,868 | 140,386 |
| KLINE HILL OFFSHORE | AT COST | 173,794 | 319,687 |
| OA BRAIDWELL TE | AT COST | 418,012 | 379,527 |
| OCA CATTERTON X | AT COST | 70,558 | 95,795 |
| OCA APOLLO X | AT COST | 57,747 | 67,946 |
| OCA PREFERRED INCOM | AT COST | 467,939 | 476,613 |
| OCA BCP IV | AT COST | 52,440 | 84,515 |
| OCA BREP X | AT COST | 86,634 | 59,805 |
| OCA FSSA ASIAN EQUITY LEADERS | AT COST | 451,491 | 472,203 |
| OCA H SPECIALTY LENDING | AT COST | 53,489 | 54,061 |
| OCA AHA CREDIT FUND | AT COST | 0 | 36,977 |
| OCA SILVER LAKE | AT COST | 62,437 | 88,003 |
| OCA PENNYBACKER | AT COST | 40,073 | 33,718 |
| OTHER INVESTMENTS | AT COST | 205,008 | 207,431 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SIGULER GUFF - DISTRIBUTION RECEIVABLE | 4,067 | 83,029 | 83,029 |
| RECEIVABLE FROM OCA VHF | 33,568 | 33,568 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY & CUSTODIAL FEES | 65,025 | 65,025 | 0 | |
| TRAVEL AND CONSULTANT EXPENSES | 5,264 | 0 | 5,264 | |
| COMPUTER SYSTEM | 12,160 | 0 | 12,158 | |
| K1 DEDUCTIONS | 49,415 | 49,415 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OCA ESGS LLC K-1 | -416 | -416 | -416 |
| JANUS HENDERSON EURO K-1 | 52,756 | 52,756 | 52,756 |
| OCA AKO EUROPEAN LONG | 15,916 | 15,916 | 15,916 |
| OCA FSSA ASIAN EQUITY | 807 | 807 | 807 |
| OCA BRAIDWELL TE K-1 | 7,976 | 7,976 | 7,976 |
| OCA SSA SEGREGATED | 220,236 | 220,236 | 220,236 |
| RA CAPITAL HEALTHCARE | 39,901 | 39,901 | 39,901 |
| OCA H SPECIALTY LENDING | 4,257 | 4,257 | 4,257 |
| OCA OHA CREDIT FUND | 52 | 52 | 52 |
| BLUE OWL CAPITAL | 7,513 | 7,513 | 7,513 |
| SIGULER GUFF K-1 | -4,384 | -4,384 | -4,384 |
| OCA APOLLO | 1,793 | 1,793 | 1,793 |
| OCA L CATTERTON X | -6 | -6 | -6 |
| OCA VIP VI LLC | 78 | 78 | 78 |
| OCA OHA CREDIT FUND | 1,243 | 1,243 | 1,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING FEES | 148,852 | 0 | 148,852 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN WITHHOLDING TAX | 7,777 | 7,777 | 0 |