| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALLY FINL INC 7.1% 11/15/2027 | 111,077 | 117,955 |
| CHARTER COMMUNICATIONS OPER 6.65% 02/01/2034 | 67,554 | 71,901 |
| CITIGROUP INC 5.5% 09/13/2025 | 134,980 | 138,772 |
| CLEVELAND-CLIFFS INC NEW 5.875% 06/01/2027 | 117,746 | 117,417 |
| DELTA AIR LINES INC 7.375% 01/15/2026 | 91,769 | 94,654 |
| FORD MTR CO 4.346% 12/08/2026 | 87,319 | 85,915 |
| FORD MTR CO 6.1% 08/19/2032 | 92,269 | 95,389 |
| GENERAL MTRS CO 5.4% 10/15/2029 | 91,781 | 94,757 |
| GOLDMAN SACHS GROUP INC 7.5% | 116,899 | 122,275 |
| KEYCORP 4.15% 10/29/2025 | 115,622 | 124,203 |
| MARRIOTT INTL INC NEW 3.75% 03/15/2025 | 87,857 | 91,794 |
| MGM RESORTS INTERNATIONAL 5.5% 04/15/2027 | 68,425 | 72,397 |
| MICRON TECHNOLOGY INC 5.327% 02/06/2029 | 89,651 | 93,510 |
| OCCIDENTAL PETE CORP 3.4% 04/15/2026 | 118,678 | 122,112 |
| RANGE RES CORP 8.25% 01/15/2029 | 67,604 | 70,176 |
| TWILIO INC 3.625% 03/15/2029 | 67,238 | 74,162 |
| UBER TECHNOLOGIES INC 6.25% 01/15/2028 | 115,559 | 120,371 |
| WELLS FARGO & CO 7.625% | 92,563 | 95,724 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBVIE INC | 158,493 | 159,575 |
| ABBVIE INC COM | 90,363 | 90,272 |
| ACUITY BRANDS INC | 57,528 | 63,100 |
| AFLAC INC | 113,748 | 138,816 |
| AFLAC INC COM | 69,079 | 84,304 |
| ALPHABET INC | 243,314 | 304,962 |
| ALTRIA GROUP INC COM | 80,904 | 99,850 |
| AMAZON.COM INC | 125,874 | 186,482 |
| AMGEN INC | 151,489 | 142,570 |
| AMGEN INC COM | 36,829 | 50,304 |
| APPLE INC | 314,183 | 457,017 |
| BANK OF AMERICA CORP | 112,651 | 132,597 |
| BANK OZK | 76,034 | 76,725 |
| BOA 7.25% SR L 7.25% PFD | 68,735 | 70,530 |
| BOOZ ALLEN HAMILTON HLDG | 99,132 | 90,476 |
| BROADCOM INC COM | 76,355 | 97,373 |
| CHEVRON CORP NEW | 80,463 | 75,462 |
| CHEVRON CORP NEW COM | 95,049 | 89,801 |
| CISCO SYS INC | 86,963 | 103,482 |
| CISCO SYS INC COM | 34,576 | 41,144 |
| CITIGROUP INC | 108,303 | 125,435 |
| COMCAST CORP NEW CL A | 59,732 | 52,617 |
| COPA HOLDINGS S A | 135,805 | 118,550 |
| COTERRA ENERGY INC COM | 35,124 | 32,793 |
| CUMMINS INC COM | 36,800 | 43,575 |
| EAGLE MATLS INC | 104,891 | 98,063 |
| EOG RES INC | 101,231 | 99,045 |
| EOG RES INC COM | 100,717 | 98,554 |
| EVERGY INC | 143,713 | 158,676 |
| FEDERAL AGRIC MTG CORP , | 100,018 | 104,974 |
| GARMIN LTD | 134,808 | 184,809 |
| GARMIN LTD SHS | 87,125 | 122,106 |
| GENERAL MLS INC COM | 90,586 | 82,710 |
| GILEAD SCIENCES INC , | 140,936 | 181,692 |
| GILEAD SCIENCES INC COM | 39,930 | 50,619 |
| HONEYWELL INTL INC COM | 70,300 | 79,287 |
| HP INC COM | 71,855 | 78,677 |
| IBM CORP | 149,533 | 177,183 |
| INTUIT COM | 34,668 | 33,939 |
| JEFFERIES FINL GROUP INC COM | 82,952 | 143,629 |
| JPMORGAN CHASE & CO. COM | 81,870 | 98,281 |
| KROGER CO | 134,004 | 142,541 |
| LAM RESH CORP | 156,452 | 119,559 |
| LOCKHEED MARTIN CORP | 100,125 | 109,337 |
| LOCKHEED MARTIN CORP COM | 20,740 | 66,088 |
| LOWES COS INC COM | 51,416 | 48,866 |
| LPL FINL HLDGS INC | 108,704 | 155,092 |
| MARSH & MCLENNAN COS INC COM | 60,332 | 62,449 |
| MASTERCARD INC | 204,330 | 223,266 |
| MERCK & CO. INC. | 155,994 | 125,964 |
| META PLATFORMS INC | 92,779 | 227,763 |
| MICROSOFT CORP | 269,194 | 468,708 |
| MICROSOFT CORP COM | 47,395 | 58,167 |
| NINTENDO LTD | 91,555 | 98,416 |
| NUCOR CORP | 134,312 | 81,496 |
| NVIDIA CORP | 145,907 | 376,952 |
| PALO ALTO NETWORKS INC | 41,949 | 78,971 |
| PFIZER INC COM | 57,850 | 55,952 |
| PINNACLE WEST CAP CORP COM | 54,714 | 63,493 |
| PROCTER & GAMBLE CO , | 90,536 | 93,716 |
| PULTEGROUP INC | 117,987 | 111,084 |
| QUALCOMM INC , | 129,952 | 116,751 |
| QUALCOMM INC COM | 37,858 | 34,104 |
| RELX PLC | 77,475 | 77,941 |
| RESMED INC | 101,745 | 97,193 |
| RESMED INC COM | 77,270 | 75,468 |
| SALESFORCE INC , | 132,675 | 153,976 |
| TOYOTA MTR CORP | 102,884 | 116,766 |
| UNITEDHEALTH GROUP INC COM | 9,068 | 46,033 |
| UNUM GROUP COM | 49,136 | 68,137 |
| VERISK ANALYTICS INC | 42,226 | 49,577 |
| WELLS FARGO CO NEW COM | 75,995 | 84,990 |
| WILLIAMS SONOMA INC | 80,972 | 94,442 |
| WK KELLOGG CO , | 66,090 | 70,161 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BAIRD INTERMEDIATE BOND | AT COST | 120,736 | 120,587 |
| BRIXMOR PPTY GROUP INC | AT COST | 21,465 | 21,576 |
| DOUBLELINE LOW DURATION | AT COST | 48,880 | 48,720 |
| GUGGENHEIM TOTAL RETURN | AT COST | 97,238 | 96,793 |
| GUILFORD CAPITAL CREDIT | AT COST | 533,125 | 509,571 |
| HORIZON TOWER II | AT COST | 508,233 | 243,082 |
| IRON MTN INC | AT COST | 77,667 | 103,908 |
| IRON MTN INC | AT COST | 81,114 | 108,047 |
| IRONWOOD MULTI STRAT LLC | AT COST | 271,676 | 301,730 |
| ISHARES 1-3 YEAR TREASURY BOND ETF | AT COST | 29,809 | 29,513 |
| ISHARES 3-7 YEAR TREASURY BOND ETF | AT COST | 20,979 | 20,221 |
| ISHARES 7-10 YEAR TREASURY BOND ETF | AT COST | 20,806 | 20,339 |
| ISHARES CORE MSCI | AT COST | 576,765 | 582,775 |
| ISHARES CORE S&P 500 | AT COST | 704,911 | 811,201 |
| ISHARES S&P MID CAP 400 | AT COST | 462,983 | 468,290 |
| PIMCO INCOME INSTL | AT COST | 49,101 | 48,649 |
| SPDR BLOOMBERG 1 3 MNTH | AT COST | 29,535 | 29,532 |
| SPDR BLOOMBERG 1 3 MNTH ETF | AT COST | 82,309 | 82,104 |
| VANGUARD FTSE DEVELOPED | AT COST | 1,792,297 | 1,720,325 |
| VANGUARD SMALL CAP ETF | AT COST | 541,408 | 581,718 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER ASSET | 0 | 526,080 | 526,080 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 3,647 | 0 | 3,647 | |
| INVESTMENT FEES - MORGAN STANLEY | 13,358 | 13,358 | 0 | |
| INVESTMENT FEES - CHARLES SCHWAB | 62,697 | 62,697 | 0 | |
| LOSS FROM PARTNERSHIPS | 155,315 | 74,836 | 0 | |
| OFFICE SUPPLIES | 300 | 0 | 300 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME-MORGAN STANLEY #1570 194 | 98 | 98 | 98 |
| K-1: GUILFORD CAPITAL CREDIT III LP | 51,023 | 51,023 | 51,023 |
| Description | Amount |
|---|---|
| PASSTHROUGH INCOME NOT ON BOOKS | 553,855 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 6,381 | 6,381 | 0 | |
| FEDERAL INCOME TAX | 8,965 | 0 | 0 | |
| STATE TAX AND REGISTRATION FEES | 62,112 | 62,112 | 0 |