| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 26,859 | 13,429 | 13,430 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| FEES DETAIL | PART I, LINE 16 | PART I - ANALYSIS OF REVENUE AND EXPENSESLINE 16A, LEGAL FEES:NAME OF PROVIDER SERVICES PROVIDED AMOUNTLANE POWELL GENERAL CONSULTING $ 7,380LINE 16B, ACCOUNTING FEES:NAME OF PROVIDER SERVICES PROVIDED AMOUNT SMITH BUNDAY BERMAN BRITTON FORM 990-PF PREP/PLANNING $26,859LINE 16C, OTHER PROFESSIONAL FEES:NAME OF PROVIDER SERVICES PROVIDED AMOUNTJORGENSON OFFICE SOLUTIONS ADMINISTRATION $ 3,466MORGAN STANLEY INVESTMENT FEES $62,886 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 50000 AIR PRODUCTS AND CHEMICALS INC | 49,743 | 49,798 |
| 53000 ALPHABET INC | 50,517 | 51,025 |
| 63000 AMERICAN EXPRESS CO | 57,203 | 59,716 |
| 63000 AMERICAN HONDA FINANCE CORP | 57,140 | 59,593 |
| 50000 ANHEUSER-BUSCH INBEV WORLDWIDE INC | 49,825 | 50,007 |
| 82000 BANK OF AMERICA CORP | 81,624 | 81,784 |
| 63000 BHP BILLITON FINANCE USA LTD | 63,810 | 62,945 |
| 50000 BP CAPITAL MARKETS AMERICA INC | 49,126 | 49,721 |
| 54000 BRISTOL-MYERS SQUIBB CO | 51,094 | 50,979 |
| 63000 CHUBB INA HOLDINGS LLC | 64,548 | 62,750 |
| 58000 COMCAST CORP | 56,937 | 57,111 |
| 89000 DUKE ENERGY FLORIDA LLC | 78,723 | 79,880 |
| 54000 ENTERPRISE PRODUCTS OPERATING LLC | 49,453 | 50,265 |
| 58000 EQUINOR ASA | 57,240 | 57,721 |
| 58000 FLORIDA POWER & LIGHT CO | 57,228 | 57,737 |
| 51000 GENERAL DYNAMICS CORP | 50,663 | 49,909 |
| 63000 GEORGIA POWER CO | 61,971 | 62,761 |
| 82000 GOLDMAN SACHS GROUP INC/THE | 81,114 | 81,751 |
| 53000 HOME DEPOT INC/THE | 50,870 | 50,787 |
| 59000 JOHN DEERE CAPITAL CORP | 57,382 | 58,740 |
| 56000 KIMBERLY-CLARK CORP | 49,189 | 51,178 |
| 50000 KLA CORP | 48,294 | 48,797 |
| 50000 META PLATFORMS INC | 49,137 | 50,062 |
| 96000 NATIONAL RURAL UTILITIES COOPERATIVE FINANCE CORP | 92,210 | 95,711 |
| 57000 NVIDIA CORP | 52,344 | 51,756 |
| 50000 PACCAR FINANCIAL CORP | 50,159 | 50,459 |
| 48000 PFIZER INC | 47,210 | 46,708 |
| 59000 PHILIP MORRIS INTERNATIONAL INC | 57,062 | 57,764 |
| 53000 PROGRESSIVE CORP/THE | 50,231 | 50,757 |
| 51000 PROLOGIS LP | 49,367 | 49,692 |
| 45000 QUALCOMM INC | 44,166 | 43,763 |
| 74000 REALTY INCOME CORP | 69,748 | 71,001 |
| 52000 SHELL INTERNATIONAL FINANCE BV | 49,726 | 50,349 |
| 64000 SIMON PROPERTY GROUP LP | 57,100 | 60,013 |
| 54000 TARGET CORP | 50,694 | 51,406 |
| 56000 THERMO FISHER SCIENTIFIC INC | 49,108 | 50,361 |
| 60000 TORONTO-DOMINION BANK/THE | 56,985 | 59,956 |
| 49000 TOYOTA MOTOR CORP | 49,058 | 49,681 |
| 53000 UNITED PARCEL SERVICE INC | 51,681 | 50,988 |
| 58000 VIRGINIA ELECTRIC AND POWER CO | 55,685 | 56,790 |
| 63000 WASTE MANAGEMENT INC | 64,672 | 63,291 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 100 SHARES MERCK & CO INC. NEW | 5,276 | 9,948 |
| 100 SHARES MICROSOFT CORP | 6,020 | 42,150 |
| 370 SHS ABB LTD ADR (ABBNY) | 10,217 | 20,034 |
| 51.376 SHS ADIDAS AG (ADDYY) | 4,958 | 6,299 |
| 352 SHS AIA GROUP LTD SPON ADR (AAGIY) | 12,962 | 10,205 |
| 228 SHS AIR LIQUIDE ADR (AIQUY) | 6,324 | 7,410 |
| 287 SHS AIRBUS SE UNSPONSORED ADR (EADSY) | 7,963 | 11,500 |
| 478 SHS ALTRIA GROUP INC (MO) | 24,433 | 24,995 |
| 242 SHS AMADEUS IT GROUPS.A ADR (AMADY) | 14,747 | 17,090 |
| 113 SHS ANHEUSER BUSCH INBEV SA SPON (BUD) | 6,198 | 5,658 |
| 26.579 SHS ASHTEAD GROUP PLC ADR (ASHTY) | 8,546 | 6,499 |
| 26.644 SHS ASML HOLDING NV NY REG NEW (ASML) | 14,787 | 18,466 |
| 258 SHS ASTRAZENECA PLC ADR | 16,415 | 16,904 |
| 1916 SHS AT&T INC (T) | 35,699 | 43,627 |
| 107 SHS B&M EUROPEAN VALUERET SA ADR (BMRRY) | 2,417 | 1,942 |
| 149 SHS BAE SYS PLC SPON ADR (BAESY) | 9,337 | 8,573 |
| 1362 SHS BANK OF AMERICA CORP (BAC) | 45,812 | 59,860 |
| 1377 SHS BCE INC (BCE) | 70,949 | 31,919 |
| 32.308 SHS BEIGENE LTD (BGNE) | 4,865 | 5,968 |
| 74 SHS BHP GROUP LIMITED ADR (BHP) | 4,416 | 3,613 |
| 212 SHS BP PLC ADS (BP) | 7,692 | 6,267 |
| 178 SHS BRITISH AMER TOB SPON ADR (BTI) | 7,264 | 6,465 |
| 269 SHS BROADCOM INC (AVGO) | 15,833 | 62,365 |
| 96.356 SHS CANADIAN NATL RAILWAY CO (CNI) | 11,579 | 9,781 |
| 371 SHS CAPGEMINI SE UNSPONSORED ADR (CGEMY) | 13,837 | 12,043 |
| 270 SHS CARLSBERG AS (CABGY) | 6,587 | 5,174 |
| 339 SHS CHEVRON CORP (CVX) | 54,147 | 49,101 |
| 208 SHS CHUBB LTD (CB) | 42,756 | 57,470 |
| 215 SHS CHUGAI PHARMACEUTIC UNSP ADR (CHGCY) | 5,068 | 4,787 |
| 1065 SHS CISCO SYS INC (CSCO) | 53,104 | 63,048 |
| 681 SHS CITIGROUP INC NEW (C) | 31,763 | 47,936 |
| 1284 SHS COMCAST CORP (NEW) CLASS A (CMCSA) | 50,904 | 48,189 |
| 344 SHS CONOCOPHILLIPS (COP) | 33,202 | 34,114 |
| 298 SHS CROWN CASTLE INC (CCI) | 27,269 | 27,046 |
| 433 SHS DAIICHI SANKYO CO LTD SPON ADR (DSNKY) | 11,755 | 11,991 |
| 495 SHS DAIKIN INDS LTD UNSPON ADR (DKILY) | 7,286 | 5,877 |
| 498 SHS DANOME SPONSORED ADR | 6,052 | 6,716 |
| 109 SHS DBS GROUP HOLDINGS LTD SP (DBSDY) | 9,119 | 13,973 |
| 516 SHS DEUTSCHE BK AG REG SHS (DB) | 8,188 | 8,798 |
| 200 SHS DIAGEO PLC SPON ADR NEW (DEO) | 36,431 | 25,426 |
| 350 SHS DNB ASA ADR (DNBBY) | 6,296 | 6,992 |
| 1185 SHS DOW INC (DOW) | 63,191 | 47,554 |
| 107 SHS DSV AS ADR (DSDVY) | 8,007 | 11,359 |
| 453 SHS DUKE ENERGY CORPORATION (DUK) | 46,773 | 48,806 |
| 530 SHS ENGIE SPONS ADR (ENGIY) | 6,174 | 8,403 |
| 716 SHS EPIROC AKTIEBOLAG ADR (EPOKY) | 12,672 | 12,478 |
| 136 SHS ESSILORLUXOTTICA ADR (ESLOY) | 10,414 | 16,590 |
| 43.719 SHS EVOLUTION AB ADR | 3,997 | 3,374 |
| 395 SHS EXXOM MOBIL CORP | 33,462 | 42,490 |
| 11.916 SHS FERRARI N V | 4,990 | 5,062 |
| 348 SHS FUJITSU LTD ADR NEW (FJTSY) | 5,264 | 6,199 |
| 172 SHS GENL DYNAMICS CORP (GD) | 39,471 | 45,320 |
| 240 SHS GENMAB AS ADR (GMAB) | 7,175 | 5,009 |
| 344 SHS GENUINE PARTS CO (GPC) | 45,173 | 40,165 |
| 122 SHS GVAUDAN SA ADR | 8,661 | 10,678 |
| 1941 SHS HEALTHPEAK PROPERTIES INC (DOC) | 47,401 | 39,344 |
| 38.123 SHS HERMES INTL SCA UNSPON ADR (HESAY) | 4,127 | 9,166 |
| 261 SHS HITACHI 10 COM NEW ADR (HTHIY) | 6,755 | 13,077 |
| 207 SHS HONG KONG EXCHANGES & CLEARING (HKXCY) | 6,308 | 7,856 |
| 40.999 SHS HOYA CORP SPONS ADR (HOCPY) | 5,088 | 5,169 |
| 103 SHS IBERDROLA SA SPON ADR (IBDRY) | 4,626 | 5,674 |
| 277 SHS IMPERIAL BRANDS PLC SPD ADR (IMBBY) | 6,687 | 8,857 |
| 506 SHS INDUSTRIA DE DISENO TEXTIL IND (IDEXY) | 5,357 | 13,005 |
| 168 SHS ITOCHU CORP ADR (ITOCY) | 13,986 | 16,744 |
| 386 SHS JOHNSON & JOHNSON (JNJ) | 66,782 | 55,823 |
| 656 SHS JOHNSON ENS INTL PLC (JCI) | 33,448 | 51,778 |
| 296 SHS JPMORGAN CHASE & CO (JPM) | 35,227 | 70,954 |
| 2218 SHS KENVUE INC (KVUE) | 49,222 | 47,354 |
| 26.644 SHS KEYENCE CORP (KYCCF) | 10,200 | 10,942 |
| 1663 SHS KONINKLIJKE KPN NV ADR (KKPNY) | 5,845 | 6,053 |
| 157 SHS L OREAL CO ADR (LRLCY) | 10,435 | 11,115 |
| 604 SHS LONDON STK EXCHANGE GROUP ADR (LNSTY) | 13,557 | 21,341 |
| 158 SHS LOWES COMPANIES INC (LOW) | 30,609 | 38,994 |
| 101 SHS LVMH MOET HENNESSY LOUIS VUITT (LVMUY) | 12,038 | 13,293 |
| 46 SHS MARUBENI CORP ADR (MARUY) | 8,528 | 7,003 |
| 597 SHS MEDTRONIC PLC SHS (MDT) | 58,176 | 47,688 |
| 408 SHS MERCK & CO INC NEW COM (MRK) | 35,641 | 40,588 |
| 45.089 SHS MICROSOFT CORP (MSFT) | 12,233 | 19,005 |
| 399 SHS MORGAN STANLEY (MS) | 30,957 | 50,162 |
| 50.777 SHS MTU AERO ENGINES AG (MTUAY) | 4,938 | 8,465 |
| 862 SHS MUENCHENER RUECH-UNSPONS ADR | 8,953 | 8,696 |
| 95.939 SHS NATIONAL GRID PLC | 6,424 | 5,704 |
| 1100 SHS NATWEST GROUP PLC ADR (NWG) | 8,949 | 11,187 |
| 139 SHS NESTLE SPON ADR REP REG SHR (NSRGY) | 16,179 | 11,485 |
| 31.107 SHS NETEASE.COM INC ADS (NTES) | 2,776 | 2,775 |
| 724 SHS NEXTERA ENERGY INC (NEE) | 48,458 | 51,904 |
| 370 SHS NITORI HLDGS CO LTD ADR (NCLTY) | 3,585 | 4,387 |
| 301 SHS NOMURA RESH INST LTD ADR (NRILY) | 8,448 | 8,923 |
| 472 SHS NOVARTIS AG ADR (NVS) | 37,856 | 45,930 |
| 265 SHS NOVO NORDISK A/SADR (NVO) | 14,179 | 22,795 |
| 1631 SHS PFIZER INC (PFE) | 66,188 | 43,270 |
| 480 SHS PHILIP MORRIS INTL INC (PM) | 47,405 | 57,768 |
| 140 SHS QUAL COMM INC | 24,253 | 21,507 |
| 916 SHS RECRUIT HOLDINGS CO. LTD. ADR (RCRUY) | 5,982 | 12,992 |
| 333 SHS RELX PLC SPONSORED ADR (RELX) | 9,930 | 15,125 |
| 1936 SHS ROLLS ROYCE HOLDINGS PLC (RYCEY) | 8,883 | 13,786 |
| 384 SHS RTX CORPORATION (RTX) | 33,720 | 44,436 |
| 440 SHS SAFRAN SA (SAFRY) | 10,861 | 24,159 |
| 144 SHS SAP AG (SAP) | 18,469 | 35,454 |
| 489 SHS SHIN ETSU CHEM CO LTD ADR (SHECY) | 6,691 | 8,239 |
| 67 SHS SHOPIFY INC (SHOP) | 1,976 | 7,124 |
| 466 SHS SIEMENS AKTIENGESELLSCHAFT (SIEGY) | 28,545 | 45,053 |
| 385 SHS SIKA AG ADR (SXYAY) | 9,405 | 9,168 |
| 20.173 SHS SMC CORP COMMON (SMECF) | 9,510 | 7,970 |
| 6.695 SHS SPOTIFY TECHNOLOGY SA (SPOT) | 2,785 | 2,995 |
| 379 SHS STRAUMANN HLDG AG ADR (SAUHY) | 4,112 | 4,778 |
| 135 SHS SUZUKI MTR CORP ADR (SZKMY) | 6,393 | 6,150 |
| 116 SHS TAIWAN SMCNDCTR MFG CO LTD ADR (TSM) | 10,390 | 22,909 |
| 278 SHS TARGET CORPORATION (TGT) | 50,493 | 37,580 |
| 795 SHS TDK CP ADR NEW (TTDKY) | 5,898 | 10,484 |
| 152 SHS TENCENT HLDGS LTD UNSPON ADR (TCEHY) | 6,513 | 8,083 |
| 211 SHS TERUMO CORP ADR UNSPONS ADR (TRUMY) | 3,086 | 4,111 |
| 57.318 SHS TFI INTL INC (TFII) | 4,626 | 7,743 |
| 113 SHS TOKYO ELECTRON LTD UNSPON ADR (TOELY) | 7,885 | 8,695 |
| 329 SHS TOTALENERGIES SE SPONSORED ADS (TTE) | 17,038 | 17,931 |
| 142 SHS TRAVELERS COMPANIES INC COM (TRV) | 24,691 | 34,206 |
| 1036 SHS TRUIST FINL CORP (TFC) | 39,287 | 44,943 |
| 475 SHS UNICHARM CORP UNSPON ADR (UNICY) | 3,083 | 1,914 |
| 578 SHS UNICREDIT SPA-ADR (UNCRY) | 10,266 | 11,529 |
| 711 SHS UNILEVER PLC (NEW) ADS (UL) | 32,335 | 40,314 |
| 267 SHS UNITED PARCEL SER INC CL-B (UPS) | 46,869 | 33,669 |
| 1306 SHS VICI PROPERTIES INC (VICI) | 35,164 | 38,149 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MSILF TREASURY SECURITIES INST | AT COST | 142,522 | 142,522 |
| 5,100 SHARES ISHARES CORE S&P SMALL CAP E | AT COST | 492,711 | 587,622 |
| 5,895 SHARES VANGUARD GROWTH ETF | AT COST | 1,385,498 | 2,419,544 |
| 244 SHS SPDR BLOOMBERG 1-3 MONTH T-B (BIL) | AT COST | 22,314 | 22,309 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 7,380 | 3,690 | 3,690 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| OTHER RECEIVABLE | 13,566 | 15,897 | 15,897 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 316 | 0 | 316 | |
| MISCELLANEOUS | 211 | 106 | 105 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT ADMINISTRATOR FEES | 3,466 | 1,733 | 1,733 | |
| INVESTMENT ADVISOR FEES | 62,886 | 31,443 | 31,443 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 5,077 | 5,077 | 0 |