| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY - STOCKS | 1,884,358 | 1,888,368 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MORGAN STANLEY - EFT | AT COST | 1,725,860 | 1,742,977 |
| MORGAN STANLEY - MUTUAL FUNDS FND | AT COST | 5,044,898 | 6,523,885 |
| HF MILLENINIUM INTL CL | AT COST | 611,725 | 632,367 |
| MOUNTAINGATE CAPITAL FUND II_FF LP | AT COST | 5,514,825 | 7,331,146 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL FEES | 21,557 | 4,311 | 17,246 |
| Description | Amount |
|---|---|
| BOOK TO TAX TIMING DIFFERENCES | 191,396 |
| UNSETTLED FUNDS | 100,000 |
| CHECKS WRITTEN IN 2024 AND NOT CLEARED PRIOR TO YEAR END | 158,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES & EXP | 126,048 | 126,048 | 0 | |
| SCHOLARSHIP MGMT SYSTEM | 3,500 | 0 | 3,500 | |
| OTHER EXPENSE | 721 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13,965 | 13,965 | 0 |
| MOUNTAINGATE CAP FD II | 95,569 | 95,569 | 0 |
| GRANT REIMBURSEMENT | 1,000 | 0 | 0 |
| Description | Amount |
|---|---|
| ACCRUAL CASH TIMING | 107,609 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| OUTSTANDING GRANT, SCHOLARSHIP, AND OTHER PAYMENTS | 529,143 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 15,024 | 15,024 | 0 |