| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX RETURN PREPARATION AND COMPLIANCE | 6,893 | 0 | 6,893 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIRD CORE PLUS BD INST | 695,560 | 628,043 |
| DIAMOND HILL SHORT DUR S | 75,000 | 76,854 |
| DODGE & COX INCOME | 555,492 | 518,506 |
| NEUBERGER BERMAN STRATEG | 75,010 | 75,535 |
| POLEN GROWTH INSTITUTION | 98,244 | 159,842 |
| SCHWAB S&P 500 INDEX | 375,662 | 554,721 |
| VANGUARD TOTAL INTL STOC | 124,844 | 162,581 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES CORE S&P 500 | 140,220 | 407,955 |
| ISHARES CORE S&P MID CAP | 109,240 | 130,789 |
| ISHARES CORE S&P SMALL | 137,204 | 171,793 |
| SCHWAB US DIVIDEND | 122,133 | 161,980 |
| VANGUARD FTSE DEVELOPED | 81,928 | 86,506 |
| VANGUARD FTSE EMERGING | 27,229 | 28,230 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 31 | 0 | 31 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS | 11,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 33,943 | 33,943 | 0 |
| Item No. | 1 |
|---|---|
| Borrower's Name | ESTATE OF RONALD KURTZ |
| Borrower's Title | |
| Original Amount of Loan | 10209 |
| Balance Due | 11896 |
| Date of Note | |
| Maturity Date | |
| Repayment Terms | AS SOON AS POSSIBLE |
| Interest Rate | 0.000000000000 |
| Security Provided by Borrower | NONE |
| Purpose of Loan | INADVERTENT PAYMENT OF INSURANCE PREMIUMS FOR ASSETS HELD BY THE ESTATE |
| Description of Lender Consideration | CASH |
| Consideration FMV | 11896 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 1,000 | 0 | 0 |