| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 4,328 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| CONSTELLATION ENERGY CORP | 2023-04 | PURCHASE | 2024-12 | 290,599 | 98,563 | 192,036 | ||||
| CONSTELLATION ENERGY CORP | PURCHASE | 2024-12 | 2,110 | 1,792 | 318 | |||||
| EXELON CORP | 2023-04 | PURCHASE | 2024-12 | 147,042 | 165,834 | -18,792 | ||||
| EXELON CORP | PURCHASE | 2024-12 | 6,118 | 6,144 | -26 | |||||
| FIDELITY NASDAQ COMPOSITE | 2023-04 | PURCHASE | 2024-12 | 358,302 | 221,018 | 137,284 | ||||
| FIDELITY NASDAQ COMPOSITE | PURCHASE | 2024-12 | 1,849 | 1,608 | 241 | |||||
| FIDELITY NORDIC | 2023-04 | PURCHASE | 2024-12 | 787 | 801 | -14 | ||||
| FIDELITY NORDIC | PURCHASE | 2024-12 | 48 | 49 | -1 | |||||
| GLOBAL X FDS MSCI GREECE | 2023-04 | PURCHASE | 2024-12 | 62,843 | 47,128 | 15,715 | ||||
| GLOBAL X FDS MSCI GREECE | PURCHASE | 2024-12 | 1,450 | 1,345 | 105 | |||||
| INVESCO EXCH TRANDED FD TR II CHINA | 2023-04 | PURCHASE | 2024-12 | 52,545 | 59,993 | -7,448 | ||||
| INVESCO EXCH TRADED FD TR II CHINA | PURCHASE | 2024-12 | 293 | 251 | 42 | |||||
| KRANESHARES TRUST CSI CHI INTERNET | 2023-04 | PURCHASE | 2024-12 | 184,200 | 191,514 | -7,314 | ||||
| KRANESHARES TRUST CSI CHI INTERNET | PURCHASE | 2024-12 | 6,634 | 6,302 | 332 | |||||
| VANGUARD HIGH YIELD TAX EXEMPT | 2023-04 | PURCHASE | 2024-12 | 516,270 | 509,986 | 6,284 | ||||
| VANGUARD HIGH YIELD TAX EXEMPT | PURCHASE | 2024-12 | 19,766 | 19,704 | 62 | |||||
| VANGUARD WORLD FD CONSUM DIS ETF | 2023-04 | PURCHASE | 2024-12 | 480,485 | 312,663 | 167,822 | ||||
| VANGUARD WORLD FD CONSUM DIS ETF | PURCHASE | 2024-12 | 4,194 | 3,494 | 700 | |||||
| VANGUARD WORLD FD HEALTH CAR ETF | 2023-04 | PURCHASE | 2024-12 | 168,805 | 158,317 | 10,488 | ||||
| VANGUARD WORLD FD HEALTH CAR ETF | PURCHASE | 2024-12 | 2,606 | 2,583 | 23 | |||||
| VANGUARD WORLD FD INF TECH ETF | 2023-04 | PURCHASE | 2024-12 | 609,965 | 370,385 | 239,580 | ||||
| VANGUARD WORLD FD INF TECH ETF | PURCHASE | 2024-12 | 4,228 | 3,600 | 628 | |||||
| VANGUARD WORLD FD INF TECH | PURCHASE | 2024-12 | 19 | 19 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| STOCKS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| IRA/KEOUGH INVESTMENTS | FMV | 407 | |
| EXCHANGE TRADED PRODUCTS | FMV |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 300 |
| Description | Amount |
|---|---|
| ACCOUNTS RECEIVABLE - ACCRUAL TO CASH | 32,420 |
| CHANGE IN UNREALIZED GAIN | 234,626 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| OFFICE SUPPLIES | 62 | |||
| PRINTING AND REPRODUCTION | 50 |
| Description | Amount |
|---|---|
| ACCOUNTS PAYABLE - ACCRUAL TO CASH | 4,359 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
FEDERAL WITHHOLDING 1099-R |
19,290 |
|
FEDERAL WITHHOLDING 1099-R |
1,088 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACT SERVICES | 4,095 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BUSINESS REGISTRATION FEES | 225 |