| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEES | 33,380 | 33,380 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MORGAN STANLEY 90297 | 934,370 | 1,260,942 |
| NORTHERN TRUST 93172 | 3,695,747 | 7,159,182 |
| SHE MATTERS INCORPORATED | 20,000 | 20,000 |
| MORGAN STANLEY 90296 | 2,106,142 | 1,359,738 |
| NORTHERN TRUST 21979 | 18,442,559 | 33,236,560 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AVENUE AVIATION OPPORTUNITIES FUND II (OFFSHORE) | AT COST | 500,000 | 380,472 |
| BLACKROCK DIRECT LENDING FEEDER IX-U LP | AT COST | 975,455 | 975,455 |
| EDGE PRINCIPAL INVESTMENTS IV LP | AT COST | 230,507 | 230,507 |
| EH&M REDEVELOPMENT CO-INVEST LP | AT COST | 59,337 | 59,337 |
| EMINENCE FUND LTD | AT COST | 3,669,426 | 3,669,426 |
| FIR TREE RE FUND III CAYMAN, LTD | AT COST | 18,670 | 18,670 |
| HARRISON STREET REAL ESTATE PARTNERS V LP | AT COST | 225,814 | 225,814 |
| HARRISON STREET REAL ESTATE PARTNERS VI LP | AT COST | 358,977 | 358,977 |
| LONGFORD CAPITAL FUND III LP | AT COST | 359,919 | 359,919 |
| NORTH HAVEN CAPITAL PARTNERS | AT COST | 319,014 | 319,014 |
| SHERPAEVEREST A FUND, LP | AT COST | 268,679 | 268,679 |
| TCP DIRECT LENDING FUND VIII, LLC | AT COST | 314,784 | 314,784 |
| WHI REAL ESTATE PARTNERS IV-TE | AT COST | 213,210 | 213,210 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 63,068 | 62,414 | 654 | |
| ADVISORY FEES | 46,379 | 46,379 | 0 | |
| INSURANCE | 1,582 | 791 | 791 | |
| OFFICE EXPENSES | 8,697 | 4,348 | 4,349 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| NORTHERN TRUST - 93172 | 23 | 23 | |
| K-1 LONGFORD CAPITAL FUND III | 30,416 | 30,416 | |
| K-1 EDGE PRINCIPAL INVESTMENTS IV LP | -1,107 | -1,107 | |
| K-1 EH&M REDEVELOPMENT CO-INVEST LP | -12,992 | -12,992 | |
| K-1 NORTH HAVEN CAPITAL PARTNERS VI | -1 | -1 | |
| K-1 ENERGY TRANSFER LP | 1,240 | 1,240 | |
| K-1 PRIME FINANCE PARTNERS IV | -544 | -544 |
| Description | Amount |
|---|---|
| OTHER ADJUSTMENTS - NO TAX EFFECT | 1,323,979 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,280 | 1,280 | 0 |