| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting Fees | 4,725 | 0 | 0 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| Fidelity Small Cap Growth-I | 26,238 | 34,647 |
| Gldmn Schs S/C Val Insg-Inst | 32,223 | 34,782 |
| iShares Core S&P Mid-Cap ETF | 30,714 | 48,602 |
| iShares Core S&P 500 ETF | 114,685 | 220,755 |
| JPMorgan Equity Income-I | 75,176 | 100,884 |
| Versus Cap MM Real Estate-I | 2,500 | |
| Versus Cap RL EST | 3,040 | |
| Janus Henderson Flexible Bond I | 83,413 | 74,853 |
| Performance Trust Strategic Bond | 38,973 | 34,544 |
| Pgim Strategic Bond Fund | ||
| PIMCO Mortgage Opportunities Fund | 36,859 | 33,393 |
| Alps/Smith Short Duration Bond Fund | 27,516 | 27,500 |
| BlackRock Emerg Mrkts-I | ||
| Fidelity Real Estate Income | 23,208 | 24,307 |
| Invesco Qqq Trust Series 1 | ||
| Morgan Stanley Institutional Fund Trust | ||
| Axonic Strategic Income- I | 43,037 | 41,793 |
| iShares Core MSCI EAFE ETF | 36,016 | 42,801 |
| William Blair Lrg Capital Gr-I | 89,784 | 104,648 |
| Vanguard S&P 500 ETF | 80,907 | 101,296 |
| Alps/Smith Total Return Bond | 57,920 | 57,323 |
| Guggenheim Macro Opportunities Fund | 33,270 | 34,197 |
| iShares Barclays 1-3 Year TR ETF | 31,071 | 31,316 |
| iShares Short Treasury Bond | 25,245 | 25,215 |
| Vanguard FTSE Emerging Markets ETF | 38,963 | 38,139 |
| Description | Amount |
|---|---|
| Basis Adjustments on Marketable Securities | 1,412 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Classy Expenses | 4,188 | |||
| Other Expenses | 868 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management | 8,159 | 8,159 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Federal Taxes | 494 | 494 | ||
| Foreign Taxes | 265 | 265 |