| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 53,145 | 10,629 | 42,516 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MS CORPORATE BONDS - ABBVIE INC | 846,660 | 846,660 |
| MS CORPORATE BONDS - AMERICAN EXPRESS CO | 752,327 | 752,327 |
| MS CORPORATE BONDS - WELLS FARGO & CO | 734,524 | 734,524 |
| MS CORPORATE BONDS - TOYOTA MOTOR CREDIT CORP | 801,992 | 801,992 |
| MS CORPORATE BONDS - DOMINION ENERGY INC | 834,939 | 834,939 |
| MS CORPORATE BONDS - EBAY INC | 606,371 | 606,371 |
| MS CORPORATE BONDS - ORACLE CORP | 844,849 | 844,849 |
| MS CORPORATE BONDS - QUALCOMM INC | 841,552 | 841,552 |
| MS CORPORATE BONDS - DUKE ENERGY CORP | 827,955 | 827,955 |
| MS CORPORATE BONDS - JOHN DEERE CAPITAL CORP | 550,710 | 550,710 |
| MS CORPORATE BONDS - RYDER SYSTEM INC | 757,296 | 757,296 |
| MS CORPORATE BONDS - SOUTHERN CO/THE | 853,196 | 853,196 |
| MS CORPORATE BONDS - ELEVANCE HEALTH INC | 779,275 | 779,275 |
| MS CORPORATE BONDS - TRUIST BANK | 836,203 | 836,203 |
| MS CORPORATE BONDS - CITIGROUP INC | 810,429 | 810,429 |
| MS CORPORATE BONDS - JPMORGAN CHASE & CO | 852,084 | 852,084 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BETTOR CAPITAL FUND | FMV | 3,356,424 | 4,544,417 |
| BRACEBRIDGE - BIL FUND | FMV | 11,000,000 | 10,486,723 |
| CONTINUUM HEALTH VENTURES | FMV | 450,000 | 360,671 |
| CRAWFORD CAPITAL PARTNERS LP | FMV | 5,533,665 | 5,533,665 |
| DIGITAL FUEL CAPITAL FUND I LP | FMV | 1,102,041 | 1,821,358 |
| FL (FORGELIGHT) TVUN III LLC | FMV | 4,018,399 | 5,674,764 |
| FLYBRIDGE 2019 LEADERS LP | FMV | 290,455 | 314,449 |
| FLYBRIDGE 2022 LP | FMV | 646,821 | 696,469 |
| FLYBRIDGE OPPORTUNITIES 2022 | FMV | 204,963 | 212,692 |
| FORGELIGHT (UNIVISION) INVESTORS II LLC | FMV | 2,002,417 | 2,244,944 |
| GRIFFIN GAMING PARTNERS II LP | FMV | 621,823 | 703,396 |
| HILL CITY OFFSHORE FUND | FMV | 3,000,000 | 5,162,707 |
| ITHAN CREEK LP | FMV | 5,000,000 | 6,985,387 |
| JONES STREET INVESTMENT FUND II | FMV | 3,382,161 | 3,382,161 |
| LARP HOLDINGS LLC | FMV | 12,974,507 | 17,141,032 |
| LEGACY RIDGE CAPITAL PARTNERS EQUITY FUND I | FMV | 2,918,179 | 2,918,179 |
| MS MUTUAL FUNDS - MSILF PRIME PTF INST (MPFXX) | FMV | 69,660 | 69,660 |
| NEWPATH PARTNERS III | FMV | 215,975 | 237,340 |
| ORVIETO FUND I LP | FMV | 7,736,824 | 8,243,784 |
| PAR GROUP II, L.P. | FMV | 21,199,263 | 21,199,263 |
| POWERHOUSE CAPITAL I L.P. | FMV | 512,396 | 621,735 |
| PRI - SOCIAL FINANCE CT - UP FUND | FMV | 206,169 | 160,195 |
| PRI- KIVA REFUGEE INVESTMENT FUND LLC | FMV | 248,843 | 283,810 |
| SELVA II LP | FMV | 223,562 | 313,656 |
| TIMBERLANE ACQUISITION FUND LLC | FMV | 2,735,901 | 4,353,837 |
| BAY POND PARTNERS LP | FMV | 5,000,000 | 5,550,521 |
| FIDELITY CREDIT OPPORTUNITIES FUND II LP | FMV | 1,025,202 | 1,042,314 |
| FPM FUND 2 LP | FMV | 267,149 | 1,026,850 |
| LRE OPPORTUNITY FUND I LP | FMV | 1,242,412 | 1,242,412 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 4,000 | 0 | 4,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| INVESTMENT IN FILM PROJECT | 104,004 | 104,004 | 104,004 |
| PROGRAM RELATED INVESTMENT - WORKAROUND | 25,000 | 25,000 | 25,000 |
| PROGRAM RELATED INVESTMENT - LOAN RECEIVABLE - KIVA USER FUNDS | 100,000 | 100,000 | 100,000 |
| PROGRAM RELATED INVESTMENT - CENTER FOR ECONOMIC OPPORTUNITY FUND | 274,375 | 271,875 | 271,875 |
| DUE FROM PAR GROUP II, L.P. | 15,000,000 | 10,000,000 | 10,000,000 |
| DUE FROM OTHERS | 5,000 | 0 | 0 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| DEDUCTIONS RELATED TO PORTFOLIO INCOME FROM PASSTHROUGH | 553,470 | 553,456 | 0 | |
| MEALS | 39,239 | 0 | 39,239 | |
| INSURANCE | 1,153 | 0 | 1,153 | |
| BANK FEES | 25 | 0 | 25 | |
| UTILITIES | 4,968 | 0 | 4,968 | |
| DUES & SUBSCRIPTIONS | 589 | 0 | 589 | |
| OFFICE SUPPLIES | 5,692 | 0 | 5,692 | |
| PARKING | 3,888 | 0 | 3,888 | |
| POSTAGE | 7 | 0 | 7 | |
| OFFICE EXPENSES | 29,015 | 0 | 29,015 | |
| INVESTMENT FEES | 33,961 | 33,961 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PASSTHROUGH ORDINARY INCOME | 545,124 | 394,930 | 545,124 |
| PASSTHROUGH INCOME (LOSS) | -3,325,336 | -1,411,294 | -3,325,336 |
| PASSTHROUGH INTEREST INCOME | 1,452,134 | 1,452,134 | 1,452,134 |
| PASSTHROUGH DIVIDEND INCOME | 500,105 | 500,105 | 500,105 |
| FEDERAL TAX REFUND | 9,939 | 9,939 | |
| MASSACHUSETTS TAX REFUND | 77,110 | 77,110 |
| Description | Amount |
|---|---|
| UNREALIZED CHANGE IN VALUE OF INVESTMENTS | 37,872 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARDS PAYABLE | 23,346 | 6,914 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROFESSIONAL SERVICES | 558,465 | 0 | 558,465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MASSACHUSETTS TAXES | 500 | 0 | 500 | |
| FOREIGN TAXES - FROM PASSTHROUGH | 4,385 | 4,385 | 0 |