| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP FEES | 4,200 | 2,100 | 2,100 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GRP INC | 25,612 | 24,862 |
| KANSAS CITY SOUTHERN | 30,656 | 29,259 |
| DUKE ENERGY CORP | 15,331 | 14,519 |
| JM SMUCKER CO | 10,435 | 9,686 |
| SEMPRA ENERGY | 26,355 | 23,898 |
| STRYKER CORP | 26,565 | 24,141 |
| COMCAST CORP | 26,522 | 23,999 |
| PARKER-HANNIFIN CORP | 20,715 | 18,723 |
| FEDEX CORP | 26,482 | 23,168 |
| BROADRIDGE FINANCIAL SOL | 26,247 | 22,601 |
| VERIZON COMMUNICATIONS | 26,545 | 22,892 |
| DOLLAR GENERAL CORP | 27,006 | 22,942 |
| NORTHROP GRUMMAN CORP | 23,861 | 24,342 |
| MARRIOTT INTERNATIONAL | 24,163 | 24,535 |
| KEURIG DR PEPPER INC | 25,142 | 25,231 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 14,295 | 14,025 |
| ACCENTURE PLC IRELAND | 18,683 | 22,514 |
| AFLAC INC | 9,956 | 19,239 |
| AGNC INVESTMENT CORP | 6,908 | 5,341 |
| AMERICAN EXPRESS COMPANY | 3,468 | 6,826 |
| AMERICAN TOWER CORP | 7,943 | 6,235 |
| AMGEN INC | 11,857 | 13,553 |
| ANALOG DEVICES INC | 13,664 | 18,696 |
| APPLE INC | 37,665 | 58,347 |
| AT & T INC | 7,497 | 7,673 |
| AUTOMATIC DATA | 11,960 | 17,563 |
| BARRICK GOLD CORP GOLD | 6,290 | 5,425 |
| BAXTER INTERNATIONAL INC | 5,641 | 4,607 |
| BLACKROCK INC COM BLK | 11,218 | 15,377 |
| BROADCOM INC | 21,186 | 27,821 |
| CARLISLE COMPANIES INC | 5,711 | 4,426 |
| CHEVRON CORPORATION | 9,685 | 14,484 |
| CHUBB LTD | 9,147 | 14,644 |
| CISCO SYSTEMS INC | 18,089 | 21,963 |
| CMS ENERGY CORP | 6,769 | 7,598 |
| COLGATE-PALMOLIVE CO CL | 5,689 | 6,182 |
| COMCAST CORP NEW CL A CMCSA | 11,997 | 9,082 |
| COSTCO WHSL CORP NEW COM COST | 8,275 | 15,577 |
| COTERRA ENERCOTERRA ENERGY INC CTRA | 4,418 | 6,283 |
| DOLLAR GENERAL CORP DG | 6,918 | 5,914 |
| DOLLAR TREE STORES INC DLTR | 6,634 | 7,194 |
| EMERSON ELECTRIC CO EMR | 7,382 | 10,534 |
| EXPEDIA INC EXPE | 3,067 | 6,149 |
| FACTSET RESEARCH SYSTEMS INC FDS | 9,574 | 12,487 |
| GE AEROSPACE NEW GE | 7,669 | 7,506 |
| GENL DYNAMICS CORP GD | 10,993 | 16,600 |
| GLOBE LIFE INC GL | 7,207 | 7,918 |
| GRAINGER W W INC GWW | 5,111 | 11,595 |
| GSK PLC ADR SPONSORED ADR NEW GSK | 10,715 | 9,503 |
| HARTFORD FINL SVCS GROUP INC HIG | 2,478 | 4,157 |
| HONDA MOTOR LTD AMERICAN SHARES HMC | 3,222 | 2,969 |
| ILLINOIS TOOL WORKS INC ITW | 13,057 | 15,214 |
| INGREDION INCORPORATED INGR | 4,870 | 7,291 |
| ISHARES ETF SHORT TREASURY BOND SHV | 4,533 | 4,515 |
| ISHARES CORE S&P ETF SMALLCAP IJR | 93,464 | 113,837 |
| JOHNSON & JOHNSON JNJ | 14,044 | 12,727 |
| JONES LANG LASALLE INC JLL | 3,507 | 5,316 |
| JPMORGAN CHASE & CO JPM | 15,763 | 26,848 |
| KENVUE INC KVUE | 8,501 | 9,031 |
| LINDE PLC LIN | 10,469 | 15,491 |
| LOWES COMPANIES INC LOW | 21,212 | 26,654 |
| L3HARRIS TECHNOLOGIES INC LHX | 10,858 | 10,935 |
| MCDONALDS CORP MCD | 8,249 | 10,146 |
| MEDTRONIC PLC MDT | 7,354 | 6,071 |
| MICROSOFT CORP MSFT | 35,257 | 59,432 |
| NATIONAL FUEL GAS CO NFG | 5,014 | 6,493 |
| NEXTERA ENERGY INC NEE | 10,217 | 9,822 |
| NIKE INC CLASS B NKE | 16,802 | 10,821 |
| NNN REIT INC NNN | 3,632 | 3,881 |
| OSHKOSH CORP OSK | 4,625 | 4,754 |
| P P G INDUSTRIES INC PPG | 12,443 | 9,198 |
| PATTERSON COMPANIES INC PDCO | 6,146 | 7,993 |
| PAYCHEX INC PAYX | 10,925 | 14,443 |
| PAYPAL HOLDINGS INC PYPL | 8,088 | 11,437 |
| PEPSICO INCORPORATED PEP | 10,196 | 9,732 |
| PHILLIPS 66 PSX | 9,171 | 13,330 |
| PNC FINANCIAL SERVICES GROUP PNC | 6,077 | 7,521 |
| PROCTER & GAMBLE CO PG | 9,967 | 11,400 |
| S&P GLOBAL INC SPGI | 11,501 | 13,447 |
| SANOFI ADR SNY | 9,192 | 9,164 |
| SCHWAB CHARLES CORP NEW SCHW | 6,608 | 7,919 |
| SHELL PLC ADR SPONSORED REPSTG ORD SH SHEL | 3,770 | 4,448 |
| STARBUCKS CORP SBUX | 12,612 | 12,228 |
| TARGET CORP TGT | 10,934 | 7,840 |
| TOTALENERGIES SE ADR TTE | 7,159 | 7,739 |
| TRAVELERS COS INC/ THE TRV | 6,332 | 10,117 |
| TRUIST FINL CORP TFC | 6,848 | 6,377 |
| UNILEVER PLC SPONS ADR UL | 6,915 | 8,051 |
| UNITED PARCEL SERVICE-B UPS | 9,122 | 6,936 |
| UNITEDHEALTH GROUP INC UNH | 13,139 | 14,670 |
| US BANCORP USB | 10,827 | 9,662 |
| VANGUARD FTSE ETF DEVELOPED MARKETS ETF VEA | 51,591 | 52,363 |
| VANGUARD INTL EQUITY ETF INDEX FDS FTSE EMERGING MKTS ETF VWO | 100,913 | 95,170 |
| VANGUARD MID-CAP ETF GROWTH FUND VOT | 142,849 | 170,266 |
| VANGUARD MID-CAP VAL ETF INDEX FUND VOE | 77,768 | 95,606 |
| VANGUARD RUSSELL ETF 1000 GROWTH VONG | 131,758 | 214,038 |
| VANGUARD SMALL CAP V ETF ETF VBR | 25,848 | 34,682 |
| VERIZON COMMUNICATIONS COM VZ | 13,063 | 9,958 |
| W P CAREY INC WPC | 5,228 | 5,176 |
| WALMART INC WMT | 5,302 | 10,029 |
| WEC ENERGY GROUP INC WEC | 7,027 | 7,053 |
| WILLIAMS COMPANIES INC WMB | 2,372 | 4,167 |
| XTRACKERS MSCI EAFE ETF EQUITY DBEF | 53,926 | 53,861 |
| ZIMMER BIOMET HOLDINGS INC ZBH | 7,188 | 7,077 |
| ZOETIS INC CLASS A ZTS | 12,701 | 10,428 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BARON DISCOVERY FD CL INSTITUTIONAL BDFIX ON REINVESTMENT | AT COST | 39,290 | 39,045 |
| BARON SELECT FUNDS REAL ESTATE FUND INSTL SHS BREIX ON REINVESTMENT | AT COST | 34,571 | 38,499 |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 666 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 14,359 | 14,359 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 818 | 818 | 0 | |
| INVESTMENT EXCISE TAX | 1,500 | 0 | 0 |