| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 5,027 | 1,005 | 4,022 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| AMERICAN HIGH-INC MUNI BD F3 | PURCHASE | 2024-03 | 2,746 | 2,540 | 206 | |||||
| DMNS INTR SC ETF | 2024-03 | PURCHASE | 2024-10 | 1,471 | 1,446 | 25 | ||||
| ISHARES MSC EAFE | 2022-10 | PURCHASE | 2024-03 | 4,608 | 3,685 | 923 | ||||
| ISH MSCI VLU ETF | 2022-10 | PURCHASE | 2024-03 | 1,899 | 1,395 | 504 | ||||
| ISH MSCI GRW ETF | PURCHASE | 2024-03 | 1,870 | 1,794 | 76 | |||||
| VNG FTSE DEV MKT | PURCHASE | 2024-10 | 1,165 | 870 | 295 | |||||
| VNG SML CAP GRWT | PURCHASE | 2024-03 | 1,800 | 974 | 826 | |||||
| VNG SML CAP VAL | PURCHASE | 2024-03 | 1,689 | 1,004 | 685 | |||||
| LORD ABBETT SHRT DUR CORE BD A | 2022-10 | PURCHASE | 2024-08 | 20,000 | 19,610 | 390 | ||||
| ILLINOIS TOOL WORKS INC | 2010-10 | PURCHASE | 2024-08 | 4,724 | 992 | 3,732 | ||||
| MORGAN STANLEY PRIVATE BK NATL | 2023-10 | PURCHASE | 2024-10 | 69,000 | 69,000 | |||||
| ALLSTATE CORP | PURCHASE | 2024-08 | 1,752 | 233 | 1,519 | |||||
| APPLE INC | PURCHASE | 2024-08 | 100,535 | 201 | 100,334 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 311,821 | 316,454 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 811,145 | 2,773,108 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| JEWELRY | AT COST | 4,752 | 4,752 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT EXPENSE | 2,721 | 2,721 | ||
| TRUSTEE FEE | 4,500 | 900 | 3,600 | |
| OFFICE EXPENSE | 430 | 430 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCE | 15,225 |