| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Identifier | Return Reference | Explanation |
|---|---|---|
| IN-KIND GRANT | IN-KIND GRANT | PART I LINE 25 AND PART XIV LINE 3A DISTRIBUTIONS OF PROPERTY VALUE AT FAIR MARKET VALUE AT DATE OF DISTRIBUTION METHOD FOR DETERMINING VALUE OF SENSATE 2 DEVICES: PURCHASE PRICE TOTAL FAIR MARKET VALUE OF PROPERTY: $17,694 TOTAL BOOK VALUE OF PROPERTY: $17,694 TOTAL CASH PORTION OF GRANTS: $- TOTAL AMOUNT OF GRANTS: $17,694 FORM 990-PF, PART III, LINE 3 - OTHER INCREASES/DECREASES: $- DETAILS OF ITEMS GRANTED: DESCRIPTION OF PROPERTY: SENSATE 2 DEVICES UNITS: 10 DATE OF DISTRIBUTION: 12/05/2024 GRANT RECIPIENT: BARNARD COLLEGE FMV OF PROPERTY: $17,694 BOOK VALUE OF PROPERTY: $17,694 CASH PORTION OF GRANT: $- TOTAL AMOUNT OF GRANT: $17,694 |
| FORM 990-PF, PARTS I AND XIV | FORM 990-PF, PARTS I AND XIV: | TOTAL Part I, Line 25, Column (a) and Part XIV, Line 3a: $291,494 Less amount counted as a qualifying distribution on Part XI, Line 2: $17,694 TOTAL Part I, Line 25, Column (d): $273,800 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE - 3.000% - 11/01/2027 | 213,509 | 217,226 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BAIDU.COM - ADR | 167,725 | 84,310 |
| INVESCO QQQ TRUST | 373,412 | 858,866 |
| ISHARES CORE MSCI EMERGING MAR | 165,266 | 208,880 |
| ISHARES MSCI CANADA INDEX FD | 208,413 | 254,615 |
| ISHARES MSCI-JAPAN | 287,828 | 361,266 |
| MARKET VECTORS WIDE MOAT ETF | 199,544 | 258,888 |
| MORGAN STANLEY FLEXIBLE INCOME | 225,503 | 211,444 |
| MORTGAGE SECURITIES TRUST CLAS | 93,328 | 92,475 |
| MS INSTITUTIONAL FUND TRUST U | 196,524 | 196,721 |
| NUVEEN SHORT DURATION HIGH YIE | 225,255 | 224,095 |
| SPDR PORTFOLIO EUROPE ETF | 452,527 | 599,313 |
| SPDR S&P DIVIDEND ETF | 144,793 | 264,596 |
| SPDR S&P MIDCAP 400 EFT TRUST | 168,086 | 398,706 |
| VANGUARD FTSE ALL-WLD EX-US SM | 394,836 | 503,712 |
| VANGUARD FTSE EMERGING MARKETS | 476,954 | 486,862 |
| VANGUARD FTSE EUROPEAN ETF | 568,411 | 680,081 |
| VANGUARD INTL DIVDEND APPREC | 503,098 | 587,927 |
| VANGUARD S&P 500 ETF | 1,041,146 | 2,963,456 |
| VANGUARD SM-CAP ETF | 185,582 | 380,123 |
| VANGUARD TOTAL STOCK MARKET ET | 52,259 | 137,950 |
| VANGUARD VALUE ETF | 215,956 | 386,173 |
| WISDOMTREE INDIA | 215,882 | 239,931 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 6SENSE INSIGHTS, INC | 220,000 | 220,000 | |
| AMADORAS DEL VINO INVESTORS | 89,379 | 89,437 | |
| BAKKEN HBT II, LP | 77,312 | 92,595 | |
| FLOCK HEALTH (SAFE) | 50,000 | 0 | |
| HUMINITAS (SAFE) | 25,000 | 25,000 | |
| MIRACLE FILM, LLC | 48,237 | 47,895 | |
| MORINGACONNECT INC SERIES SEED | 100,000 | 100,000 | |
| MOSAIC GENESIS, LP | 30,637 | 30,637 | |
| NIDO VENTURE FUND I LP | 49,172 | 49,172 | |
| PFVI, LLC | 24,843 | 248,991 | |
| SENSATE INC. - SERIES SEED PRE | 100,000 | 100,000 | |
| SPIKENARD & MARIGOLD LLC | 0 | 0 | |
| SUPERFEEL (SAFE) | 50,000 | 50,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| General Consultations | 900 | 900 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 39,013 | 39,013 | ||
| Digital Subscriptions | 480 | 480 | ||
| K-1 Exp AMADORAS DEL VINO INVE | 58 | |||
| K-1 Exp BAKKEN HBT II, LP | 27,745 | 27,745 | ||
| K-1 Exp MOSAIC GENESIS, LP | 7,071 | 6,885 | ||
| K-1 Exp NIDO VENTURE FUND I LP | 4,282 | 4,282 | ||
| K-1 Exp PFVI, LLC | 157 | 157 | ||
| Office Supplies | 149 | 149 | ||
| State or Local Filing Fees | 125 | 125 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| K-1 Inc/Loss AMADORAS DEL VINO INVESTORS | -4,656 | -4,656 | |
| K-1 Inc/Loss BAKKEN HBT II, LP | 39,791 | 39,791 | |
| K-1 Inc/Loss MIRACLE FILM, LLC | 342 | 342 | |
| K-1 Inc/Loss MOSAIC GENESIS, LP | 208 | 208 | |
| K-1 Inc/Loss NIDO VENTURE FUND I LP | 2 | 2 | |
| K-1 Inc/Loss SPIKENARD & MARIGOLD LLC | -20 | -20 |
| Borrower's Name | Relationship to Insider | Original Amount of Loan | Balance Due | Date of Note | Maturity Date | Repayment Terms | Interest Rate | Security Provided by Borrower | Purpose of Loan | Description of Lender Consideration | Consideration FMV |
|---|---|---|---|---|---|---|---|---|---|---|---|
| MAHA GLOBAL LLC | 150,000 | 150,000 | 2024-01 | 2027-01 | PRIN & INT DUE AT MATURITY | 5 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 | ||
| MAHA GLOBAL LLC | 100,000 | 100,000 | 2021-04 | 2025-04 | PRIN & INT DUE AT MATURITY | 5 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 | ||
| MAHA GLOBAL LLC | 100,000 | 100,000 | 2021-11 | 2025-11 | PRIN & INT DUE AT MATURITY | 5 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 | ||
| TENERAL CELLARS INC | 50,000 | 50,000 | 2024-08 | 2025-02 | PRIN & INT DUE AT MATURITY | 9 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 | ||
| STUDIO ELSEWHERE LLC | 20,000 | 0 | 2021-07 | 2024-03 | PRIN & INT DUE AT MATURITY | 15 % | NONE | INVESTMENT | NONE 0 NONE 0 NONE 0 NONE 0 NONE 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 81,176 | 81,176 | ||
| PHOTOGRAPHY SERVICES | 550 | 550 | ||
| CONTENT & COMMUNICATIONS | 22,415 | 22,415 | ||
| PHILANTHROPIC CONSULTING SVCS | 19,200 | 19,200 | ||
| CATERING SERVICES | 1,707 | 1,707 | ||
| MARKETING SERVICES | 3,200 | 3,200 | ||
| EVENT PLANNING SERVICES | 31,755 | 31,755 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2024 | 1,700 | |||
| 990-PF Extension for 2023 | 600 | |||
| Foreign Tax Paid | 20 | 20 |