| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 12,000 | 6,000 | 6,000 |
| Category | Amount |
|---|---|
| NONE | 0 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ACCRUED INTEREST PAID - RECEIVABLE | 28,495 | 28,495 |
| JPMORGAN CHASE 4.08% 4/26/26 | 43,350 | 43,886 |
| TOYOTA MOTOR CREDIT 5.2% 5/15/26 | 8,012 | 8,070 |
| ABBVIE INC 2.95% 11/21/26 | 55,160 | 56,341 |
| SOUTHERN CAL EDISON 4.875% 2/1/27 | 55,633 | 56,177 |
| AECOM 5.125% 3/15/27 | 170,928 | 170,344 |
| TOYOTA MOTOR CREDIT 5% 3/19/27 | 56,010 | 56,498 |
| INTEL CORP 3.75% 3/25/27 | 56,051 | 56,579 |
| ENBRIDGE INC 5.25% 4/5/27 | 68,059 | 68,791 |
| TORONTO-DOMINON BANK 4.98% 4/5/27 | 55,738 | 56,193 |
| CSX CORP 3.25% 6/1/27 | 76,299 | 77,490 |
| HP ENTERPRISE CO 4.4% 9/25/27 | 228,107 | 227,615 |
| TOYOTA MOTOR CREDIT 4.35% 10/08/27 | 228,712 | 228,365 |
| MARSH & MCLENNAN CO 4.55% 11/8/27 | 229,869 | 229,756 |
| PHILLIPS 66 4.95% 12/01/27 | 55,738 | 56,451 |
| SERVICE CORP INTL 4.625% 12/15/27 | 104,230 | 103,132 |
| CHENIERE ENERGY INC 4.625% 10/15/28 | 58,223 | 58,753 |
| ONEOK INC 5.65$ 11/1/28 | 56,805 | 57,141 |
| AMER ELEC PWR 5.2% 1/15/29 | 55,821 | 56,413 |
| HOWMET AEROSPACE INC 3% 1/15/29 | 61,932 | 63,108 |
| SOUTHWESTERN ENERGY 5.375% 2/1/29 | 9,748 | 9,851 |
| PUBLIC SERVICE ENTER 5.2% 4/1/29 | 55,802 | 56,594 |
| CANADIAN IMPERIAL BANK 5.26% 4/8/29 | 55,973 | 56,444 |
| AMERICAN HONDA 4.4% 9/5/29 | 228,146 | 225,567 |
| PAYPAL HOLDINGS INC 2.85% 10/1/29 | 55,907 | 56,677 |
| BP CPTL MARK AMER INC 4.97% 10/17/29 | 229,937 | 229,015 |
| CITIGROUP 5.174% 2/13/30 | 65,751 | 65,937 |
| PACIFIC GAS & ELE 4.55% 07/01/30 | 54,778 | 56,134 |
| BHP BILLTON FIN 5.25% 9/8/30 | 56,467 | 56,888 |
| CISCO SYSTEMS INC 4.95% 2/26/31 | 56,099 | 56,181 |
| MORGAN STANLEY 3.622% 4/1/31 | 228,584 | 226,644 |
| SOUTHER CALIF EDISON 5.45% 6/1/31 | 223,772 | 221,501 |
| AIR LEASE CORP 5.2% 7/15/31 | 226,576 | 223,259 |
| CANADIAN IMPERIAL BK 6.092% 10/03/33 | 23,899 | 23,008 |
| DUKE ENERGY FL 5.875% 11/15/33 | 54,202 | 54,143 |
| GENL MOTORS FINL 6.1% 1/7/34 | 54,659 | 54,808 |
| T-MOBILE USA 5.75% 1/15/34 | 55,524 | 55,381 |
| AT&T INC 5.4% 2/15/34 | 226,048 | 222,839 |
| EVERSOURCE ENERGY 5.95% 7/15/34 | 56,657 | 57,384 |
| HCA INC 5.45% 9/15/34 | 192,471 | 188,925 |
| PLAINS ALL AMER 5.7% 9/15/34 | 225,875 | 221,543 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 124 SHS VERSUS CAP REAL ASSETS FUND LLC | 3,409 | 3,478 |
| 466 SHS ABBOTT LABS | 52,734 | 52,709 |
| 345 SHS ABBVIE INC | 59,271 | 61,307 |
| 84 SHS ACCENTURE PLC | 28,621 | 29,550 |
| 36 SHS ADOBE INC | 18,348 | 16,008 |
| 132 SHS ADVANCED MICRO DEVICES | 19,313 | 15,944 |
| 39 SHS AEROVIRONMENT INC | 7,500 | 6,002 |
| 172 SHS ALLSTATE CORP | 33,908 | 33,160 |
| 311 SHS ALPHABET INC | 52,300 | 58,872 |
| 449 SHS AMAZON.COM | 87,761 | 98,506 |
| 292 SHS AMER EXPRESS CO | 81,328 | 86,663 |
| 70 SHS AMERICAN TOWER CORP | 13,881 | 12,839 |
| 23 SHS AMERIPRISE FINANCIAL | 11,966 | 12,246 |
| 162 SHS ANALOG DEVICES INC | 35,262 | 34,419 |
| 42 SHS APPFOLIO INC | 10,407 | 10,362 |
| 372 SHS APPLE INC | 80,989 | 93,156 |
| 65 SHS ARCELLX INC | 4,915 | 4,985 |
| 119 SHS ARROWHEAD PHARMACEUTICALS | 2,523 | 2,237 |
| 170 SHS ARTIVION INC | 4,603 | 4,860 |
| 89 SHS ARVINAS INC | 2,463 | 1,706 |
| 24 SHS ASML HOLDING NV | 18,461 | 16,634 |
| 359 SHS ASPEN AEROGELS | 6,993 | 4,265 |
| 460 SHS ASTRAZENECA PLC | 32,388 | 30,139 |
| 179 SHS ATI INC | 10,676 | 9,852 |
| 146 SHS AUTOMATIC DATA PROCESSING INC | 40,913 | 42,739 |
| 150 SHS AVIDITY BIOSCIENCES INC | 5,811 | 4,362 |
| 228 SHS AZEK CO INC | 11,875 | 10,823 |
| 341 SHS BANK OF NEW YORK MELLON | 26,404 | 26,199 |
| 173 SHS BELLRING BRAND INC | 12,008 | 13,034 |
| 42 SHS BLACKROCK INC | 39,371 | 43,055 |
| 69 SHS BOISE CASCADE CO | 10,179 | 8,201 |
| 188 SHS BOSTON SCIENTIFIC | 15,731 | 16,792 |
| 174 SHS BRAZE INC | 6,903 | 7,287 |
| 960 SHS BROADCOM INC | 146,993 | 222,566 |
| 83 SHS BWX TECHNOLOGIES | 9,720 | 9,245 |
| 56 SHS CHART INDUSTRIES | 10,088 | 10,687 |
| 301 SHS CHIPOTLE MEXICAN | 19,038 | 18,150 |
| 114 SHS CHUBB LTD | 31,212 | 31,498 |
| 65 SHS CHURCHILL DOWNS INC | 9,095 | 8,680 |
| 80 SHS CME GROUP | 17,508 | 18,578 |
| 540 SHS COCA COLA CO | 34,228 | 33,620 |
| 207 SHS COLUMBIA BKG | 5,691 | 5,591 |
| 22 SHS COMFORT SYSTEMS USA | 9,395 | 9,329 |
| 333 SHS CONFLUENT INC | 10,234 | 9,311 |
| 222 SHS CONOCOPHILLIPS | 24,899 | 22,016 |
| 357 SHS COUCHBASE INC | 7,929 | 5,566 |
| 99 SHS CRINETICS PHARMACEUTICALS | 5,207 | 5,062 |
| 17 SHS CSW INDUSTRIALS INC | 7,307 | 5,998 |
| 43 SHS CYBER-ARL SOFTWARE | 12,553 | 14,325 |
| 163 SHS DIGITALOCEAN HOLDINGS | 6,169 | 5,553 |
| 30 SHS DUOLINGO INC | 9,196 | 9,727 |
| 37 SHS EATON CORP | 13,874 | 12,279 |
| 150 SHS EDGEWISE THERAPEUTICS | 4,584 | 4,005 |
| 96 SHS ELASTIC NV EUR | 10,481 | 9,512 |
| 170 SHS EMERSON ELECTRIC | 20,982 | 21,068 |
| 452 SHS EQUITY RESIDENTIAL SBI | 33,341 | 32,436 |
| 93 SHS ESSENT GROUP | 5,342 | 5,063 |
| 754 SHS EXXON MOBIL | 89,546 | 81,108 |
| 26 SHS FEDEX CORP | 8,048 | 7,315 |
| 154 SHS FIRST BANCORP | 6,561 | 6,771 |
| 367 SHS FIRST WATCH RESTAURANT | 7,483 | 6,830 |
| 154 SHS FLOWSERVE CORP | 9,555 | 8,858 |
| 405 SHS FLYWIRE CORP | 8,837 | 8,351 |
| 65 SHS FTAI AVIATION | 10,141 | 9,363 |
| 417 SHS GATES INDL | 9,213 | 8,578 |
| 155 SHS GITLAB INC | 9,461 | 8,734 |
| 245 SHS GLOBAL-E ONLINE | 10,887 | 13,360 |
| 96 SHS GOLDMAN SACHS GROUP | 52,218 | 54,972 |
| 279 SHS GRAPHIC PACKAGING HOLDING | 8,041 | 7,578 |
| 54 SHS GULFPORT ENERGY | 9,153 | 9,947 |
| 76 SHS HALOZYNE THERAPEUTICS | 3,749 | 3,634 |
| 88 SHS HEALTHEQUITY INC | 8,611 | 8,444 |
| 210 SHS HOME DEPOT INC | 82,926 | 81,688 |
| 102 SHS IDEAYA BIOSCIENCES INC | 3,322 | 2,621 |
| 134 SHS IMMUNOVANT INC | 3,700 | 3,319 |
| 73 SHS IMPINJ | 13,189 | 10,604 |
| 106 SHS INSMED INC | 6,410 | 7,318 |
| 67 SHS INTRA-CELLULAR THERAPIES | 5,324 | 5,596 |
| 26 SHS INTUIT | 16,385 | 16,341 |
| 38 SHS INTUITIVE SURGICAL INC | 18,474 | 19,834 |
| 91 SHS ITRON INC | 10,405 | 9,881 |
| 98 SHS JANUZ HERAPEUTICS INC | 4,634 | 5,247 |
| 543 SHS JOHNSON& JOHNSON COM | 84,800 | 78,529 |
| 495 SHS JPMORGAN CHASE | 114,159 | 118,656 |
| 20 SHS KLA CORP | 12,777 | 12,602 |
| 159 SHS KNIGHT-SWIFT TRANSN HOLDINGS INC | 9,032 | 8,433 |
| 116 SHS KYMERA THERAPEUTICS INC | 5,039 | 4,667 |
| 48 SHS LILLY ELI & CO | 36,480 | 37,056 |
| 184 SHS LINDE PLC | 81,961 | 77,035 |
| 57 SHS LOCKHEED & MARTIN | 28,807 | 27,699 |
| 53 SHS M/I HOMES | 8,951 | 7,046 |
| 123 SHS MARSH & MCLENNAN | 27,347 | 26,126 |
| 53 SHS MASIMO CORP | 9,285 | 8,761 |
| 90 SHS MASTEC INC | 11,820 | 12,253 |
| 57 SHS MASTERCARED INC | 28,653 | 30,014 |
| 210 SHS MCDONALD CORP | 60,443 | 60,877 |
| 283 SHS MERCK & CO | 31,572 | 28,153 |
| 42 SHS MERITAGE HOMES CORP | 8,419 | 6,460 |
| 121 SHS META PLATFORMS INC | 63,694 | 70,847 |
| 698 SHS MICROSOFT CORP | 290,070 | 294,207 |
| 82 SHS MODINE MFG | 10,046 | 9,506 |
| 707 SHS MORGAN STANLEY | 83,161 | 88,884 |
| 169 SHS NEOGENOMICS INC | 2,760 | 2,785 |
| 495 SHS NEXTERA ENERGY | 37,011 | 35,487 |
| 154 SHS NORFOLK STHN | 40,181 | 36,144 |
| 61 SHS NUVALENT INC | 5,263 | 4,775 |
| 741 SHS NVIDIA | 95,705 | 99,509 |
| 12 SHS OREILLY AUTOMOTIVE | 13,936 | 14,230 |
| 595 SHS ORACLE CORP | 101,348 | 99,151 |
| 90 SHS PALO ALTO NETWORKS | 16,296 | 16,376 |
| 24 SHS ARKER HANNIFIN CORP | 15,400 | 15,265 |
| 87 SHS PARSONS CORP | 8,524 | 8,026 |
| 158 SHS PERFORMACE FOOD GROUP | 12,847 | 13,359 |
| 210 SHS PHILLIPS 66 | 28,825 | 23,925 |
| 459 SHS PROCTER & GAMBLE CO | 79,424 | 76,951 |
| 82 SHS PROGRESSIVE CORP | 20,262 | 19,648 |
| 560 SHS PROLOGIS INC | 63,870 | 59,192 |
| 85 SHS PROSPERITY BANCSHARES INC | 6,512 | 6,405 |
| 144 SHS PROTAGONIST THERAPEUTICS INC | 6,033 | 5,558 |
| 215 SHS PURE STOREAGE INC | 11,772 | 13,207 |
| 217 SHS RADNET INC | 15,848 | 15,155 |
| 28 SHS REPLIGEN CORP | 4,267 | 4,030 |
| 60 SHS REPUBLIC SERVICES INC | 12,402 | 12,071 |
| 102 SHS RHYTHM PHARMACEUTICALS INC | 5,478 | 5,710 |
| 430 SHS RTX CROP | 49,707 | 49,760 |
| 151 SHS RYMAN HOSPTALITY | 17,019 | 15,755 |
| 20 SHS S&P GLOBAL | 9,710 | 9,961 |
| 68 SHS SALESFORCE INC | 21,554 | 22,734 |
| 282 SHS SEMPRA | 25,909 | 24,737 |
| 194 SHS SEMTECH CORP | 9,818 | 11,999 |
| 108 SHS SHAKE SHACK INC | 12,827 | 14,018 |
| 49 SHS SHERWIN WILLIAMS | 17,873 | 16,657 |
| 127 SHS SHIFT4 PMTS INC | 11,774 | 13,180 |
| 170 SHS SM ENERGY CO | 8,009 | 6,589 |
| 69 SHS SOUTHSTATE CORP | 7,342 | 6,864 |
| 150 SHS SPROUT SOCIAL INC | 4,757 | 4,607 |
| 60 SHS SPX TECHNOLOGIES | 9,955 | 8,731 |
| 328 SHS STARBUCKS CORP | 32,435 | 29,930 |
| 239 SHS SURGERY PARTNERS | 5,833 | 5,060 |
| 335 SHS SYSCO CORP | 25,437 | 25,614 |
| 325 SHS TAIWAN SEMICONDUCTOR | 55,617 | 64,184 |
| 168 SHS TEXAS INSTRUMENTS | 34,151 | 31,502 |
| 22 SHS THERMO FISHER SCIENTIFIC | 11,822 | 11,445 |
| 578 SHS TJX COS INC | 67,757 | 69,828 |
| 76 SHS TRANE TECHNOLOGIES PLC | 29,095 | 28,071 |
| 11 SHS TRANSDIGM GROUP | 14,088 | 13,940 |
| 82 SHS TRAVELERS COS | 19,900 | 19,753 |
| 1,043 SHS UNDER ARMOUR INC | 9,169 | 8,636 |
| 198 SHS UNION PACIFIC | 48,302 | 45,152 |
| 215 SHS UNITED HEALTH GROUP | 122,578 | 108,760 |
| 73 SHS UNIVERSAL DISPLAY | 12,656 | 10,673 |
| 265 SHS VARONIS SYS | 12,669 | 11,774 |
| 66 SHS VAXCYTE INC | 5,466 | 5,403 |
| 432 SHS VERIZON COMMUNICATIONS | 18,351 | 17,276 |
| 179 SHS VIKING THERAPEUTICS INC | 10,616 | 7,203 |
| 119 SHS VISA INC | 35,379 | 37,609 |
| 744 SHS WALMART INC | 59,139 | 67,220 |
| 89 SHS WEATHERFORD INTL | 8,775 | 6,375 |
| 683 SHS WELLS FARGO & CO | 48,104 | 47,974 |
| 81 SHS WIX COM | 15,284 | 17,379 |
| 128 SHS XENCOR INC | 3,257 | 2,941 |
| 176 SHS YUM! BRANDS | 24,101 | 23,612 |
| 402 SHS ZETA GLOBAL | 7,476 | 7,232 |
| 313 SHS 3M CO | 37,929 | 40,405 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| NYS FEES | 250 | 0 | 250 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 4,495 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 16,768 | 16,768 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 35 | 35 | 0 |