| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND TAX PREP FEE | 8,486 | 2,122 | 6,364 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17 SHARES OF PENSKE AUTOMOTIVE GROUPCOMPANY GUARNT 3.75 % DUE JUN 15, 2029 | 15,450 | 15,450 |
| 17 SHARES OF PILGRIM'S PRIDE CORPCOMPANY GUARNT GLB 4.25 % DUE APR 15, 2031 | 15,644 | 15,644 |
| 2 SHARES OF HEXCEL CORPGLB 4.20 % DUE FEB 15, 2027 | 1,955 | 1,955 |
| 17 SHARES OF SBA COMMUNICATIONS CORPGLB 3.125 % DUE FEB 1, 2029 | 15,345 | 15,345 |
| 17 SHARES OF ASBURY AUTOMOTIVE GROUPCOMPANY GUARNT GLB 4.50 % DUE MAR 1, 202 | 16,295 | 16,295 |
| 17 SHARES OF SEAGATE HDD CAYMANCOMPANY GUARNT GLB 5.75 % DUE DEC 1, 2034 | 16,311 | 16,311 |
| 17 SHARES OF YUM BRANDS INCGLB 4.625 % DUE JAN 31, 2032 | 15,709 | 15,709 |
| 20 SHARES OF ORACLE CORPGLB 6.25 % DUE NOV 9, 2032 | 21,195 | 21,195 |
| 20 SHARES OF SHIRE ACQ INV IRELAND DACOMPANY GUARNT GLB 3.20 % DUE SEP 23, 2 | 19,543 | 19,543 |
| 20 SHARES OF UNITED TECHNOLOGIES CORPGLB 4.125 % DUE NOV 16, 2028 | 19,466 | 19,466 |
| 200 SHARES OF NY CITY HDC MF HSG RVVAR F LIQF PUT TAXABLE 1.58 % DUE MAY 1, | 200,000 | 200,000 |
| 75 SHARES OF ENERGY TRANSFER LPGLB 5.75 % DUE FEB 15, 2033 | 76,028 | 76,028 |
| 20 SHARES OF DUKE ENERGY CORPGLB 2.65 % DUE SEP 1, 2026 | 19,359 | 19,359 |
| 18 SHARES OF CCO HLDGS LLC/CAP CORPGLB 4.50 % DUE MAY 1, 2032 | 15,483 | 15,483 |
| 400 SHARES OF U.S. TREASURY NOTE4.375% MAY 15 2034 4.375 % DUE MAY 15, 2034 | 393,852 | 393,852 |
| 18 SHARES OF HILLENBRAND INCCOMPANY GUARNT GLB 3.75 % DUE MAR 1, 2031 | 15,734 | 15,734 |
| 17 SHARES OF COMMERCIAL METALS COGLB 3.875 % DUE FEB 15, 2031 | 15,020 | 15,020 |
| 20 SHARES OF FISERV INCGLB 3.50 % DUE JUL 1, 2029 | 18,765 | 18,765 |
| 18 SHARES OF WARNERMEDIA HOLDINGS INCCOMPANY GUARNT GLB 4.279 % DUE MAR 15, | 15,861 | 15,861 |
| 25 SHARES OF U.S. TREASURY NOTE1.250% MAY 31 2028 1.25 % DUE MAY 31, 2028 | 22,578 | 22,578 |
| 90 SHARES OF UNITEDHEALTH GROUP INCGLB 4.50 % DUE APR 15, 2033 | 85,390 | 85,390 |
| 20 SHARES OF PHILIP MORRIS INTL INCGLB 5.625 % DUE NOV 17, 2029 | 20,600 | 20,600 |
| 4 SHARES OF MACYS RETAIL HLDGS INCCOMPANY GUARNT GLB 4.50 % DUE DEC 15, 2034 | 3,329 | 3,329 |
| 4 SHARES OF DCP MIDSTREAM OPERATINGCOMPANY GUARNT GLB 5.375 % DUE JUL 15, 20 | 4,005 | 4,005 |
| 30 SHARES OF AERCAP IRELAND CAP/GLOBACOMPANY GUARNT GLB 3.30 % DUE JAN 30, 2 | 26,140 | 26,140 |
| 75 SHARES OF U.S. TREASURY NOTE1.625% FEB 15 2026 1.625 % DUE FEB 15, 2026 | 72,857 | 72,857 |
| 75 SHARES OF MORGAN STANLEYGLB 5.32 % DUE JUL 19, 2035 | 73,771 | 73,771 |
| 75 SHARES OF MICRON TECHNOLOGY INCGLB 4.663 % DUE FEB 15, 2030 | 73,202 | 73,202 |
| 17 SHARES OF CROWDSTRIKE HOLDINGS INCCOMPANY GUARNT 3.00 % DUE FEB 15, 2029 | 15,452 | 15,452 |
| 19 SHARES OF CHARTER COMM OPT LLC/CAPGLB 5.375 % DUE MAY 1, 2047 | 15,595 | 15,595 |
| 17 SHARES OF UNITED RENTALS NORTH AMCOMPANY GUARNT 4.00 % DUE JUL 15, 2030 | 15,475 | 15,475 |
| 250 SHARES OF U.S. TREASURY NOTE4.625% JUN 15 2027 4.625 % DUE JUN 15, 2027 | 252,095 | 252,095 |
| 75 SHARES OF CVS HEALTH CORPGLB 5.70 % DUE JUN 1, 2034 | 73,720 | 73,720 |
| 75 SHARES OF CAPITAL ONE FINANCIAL COGLB 6.312 % DUE JUN 8, 2029 | 77,445 | 77,445 |
| 75 SHARES OF AMGEN INCGLB 5.25 % DUE MAR 2, 2033 | 74,447 | 74,447 |
| 7 SHARES OF CENTURY COMMUNITIESCOMPANY GUARNT GLB 6.75 % DUE JUN 1, 2027 | 7,004 | 7,004 |
| 32 SHARES OF HILTON WORLDWIDE FIN LLCCOMPANY GUARNT GLB 4.875 % DUE APR 1, 2 | 31,564 | 31,564 |
| 7 SHARES OF MGM RESORTS INTLCOMPANY GUARNT GLB 5.50 % DUE APR 15, 2027 | 6,957 | 6,957 |
| 90 SHARES OF USD ROYAL BK CANADASER GMTN 5.20 % DUE JUL 20, 2026 | 90,841 | 90,841 |
| 80 SHARES OF PARKER-HANNIFIN CORP- 4.25 % DUE SEP 15, 2027 | 79,157 | 79,157 |
| 250 SHARES OF U.S. TREASURY NOTE4.875% MAY 31 2026 4.875 % DUE MAY 31, 2026 | 252,070 | 252,070 |
| 90 SHARES OF JPMORGAN CHASE & COGLB 6.087 % DUE OCT 23, 2029 | 93,352 | 93,352 |
| 23 SHARES OF USD CANADIAN PACIFIC2.450% DEC 02 2031 2.45 % DUE DEC 2, 2031 | 19,611 | 19,611 |
| 90 SHARES OF FIFTH THIRD BANCORPGLB 6.339 % DUE JUL 27, 2029 | 93,374 | 93,374 |
| 90 SHARES OF CHARLES SCHWAB CORPGLB 6.136 % DUE AUG 24, 2034 | 94,493 | 94,493 |
| 75 SHARES OF CONSTELLATION BRANDS INC- 2.25 % DUE AUG 1, 2031 | 62,411 | 62,411 |
| 9 SHARES OF RADIAN GROUP INCGLB 6.20 % DUE MAY 15, 2029 | 9,236 | 9,236 |
| 75 SHARES OF ENERGY TRANSFER OPERATNGGLB 3.75 % DUE MAY 15, 2030 | 69,974 | 69,974 |
| 6 SHARES OF CREDIT ACCEPTANCCOMPANY GUARNT 6.625 % DUE MAR 15, 2026 | 6,000 | 6,000 |
| 25 SHARES OF BANK OF NY MELLON CORPGLB 3.85 % DUE APR 26, 2029 | 24,149 | 24,149 |
| 25 SHARES OF ILLINOIS TOOL WORKS INCGLB 2.65 % DUE NOV 15, 2026 | 24,277 | 24,277 |
| 25 SHARES OF LOWE'S COS INCGLB 1.70 % DUE SEP 15, 2028 | 22,366 | 22,366 |
| 25 SHARES OF T-MOBILE USA INCGLB 2.25 % DUE NOV 15, 2031 | 20,768 | 20,768 |
| 25 SHARES OF U.S. TREASURY NOTE2.750% AUG 15 2032 2.75 % DUE AUG 15, 2032 | 22,171 | 22,171 |
| 25 SHARES OF U.S. TREASURY NOTE2.750% JUL 31 2027 2.75 % DUE JUL 31, 2027 | 24,077 | 24,077 |
| 25 SHARES OF WELLS FARGO & COMPANYSER MTN 2.164 % DUE FEB 11, 2026 | 24,924 | 24,924 |
| 250 SHARES OF U.S. TREASURY NOTE4.500% MAY 31 2029 4.50 % DUE MAY 31, 2029 | 251,195 | 251,195 |
| 265 SHARES OF U.S. TREASURY NOTE2.875% AUG 15 2028 2.875 % DUE AUG 15, 2028 | 252,084 | 252,084 |
| 7 SHARES OF GRIFFON CORPORATIONCOMPANY GUARNT GLB 5.75 % DUE MAR 1, 2028 | 6,864 | 6,864 |
| 15 SHARES OF DELTA AIR LINES INCGLB 7.375 % DUE JAN 15, 2026 | 15,323 | 15,323 |
| 9 SHARES OF QVC INCGLB 5.45 % DUE AUG 15, 2034 | 5,548 | 5,548 |
| 16 SHARES OF VERIZON FLORIDA LLCSER E 6.86 % DUE FEB 1, 2028 | 16,360 | 16,360 |
| 6 SHARES OF WISCONSIN ENERGY CORP- 3.55 % DUE JUN 15, 2025 | 5,958 | 5,958 |
| 16 SHARES OF YUM BRANDS INCGLB 5.375 % DUE APR 1, 2032 | 15,495 | 15,495 |
| 75 SHARES OF CARRIER GLOBAL CORPGLB 5.90 % DUE MAR 15, 2034 | 77,658 | 77,658 |
| 8 SHARES OF GENERAL MOTORS FINL COGLB 2.70 % DUE AUG 20, 2027 | 7,558 | 7,558 |
| 16 SHARES OF OLIN CORP- 5.00 % DUE FEB 1, 2030 | 15,021 | 15,021 |
| 150 SHARES OF U.S. TREASURY NOTE3.750% AUG 31 2031 3.75 % DUE AUG 31, 2031 | 143,712 | 143,712 |
| 16 SHARES OF AECOMCOMPANY GUARNT GLB 5.125 % DUE MAR 15, 2027 | 15,846 | 15,846 |
| 16 SHARES OF CROWN AMER/CAP CORP VCOMPANY GUARNT GLB 4.25 % DUE SEP 30, 2026 | 15,606 | 15,606 |
| 16 SHARES OF AMERICAN AXLE & MFG INCCOMPANY GUARNT GLB 6.50 % DUE APR 1, 202 | 15,823 | 15,823 |
| 16 SHARES OF SERVICE CORP INTLGLB 5.125 % DUE JUN 1, 2029 | 15,480 | 15,480 |
| 16 SHARES OF BALL CORPCOMPANY GUARNT GLB 4.875 % DUE MAR 15, 2026 | 15,930 | 15,930 |
| 16 SHARES OF BOYD GAMING CORPCOMPANY GUARNT GLB 4.75 % DUE DEC 1, 2027 | 15,469 | 15,469 |
| 16 SHARES OF SBA COMMUNICATIONS CORPGLB 3.875 % DUE FEB 15, 2027 | 15,317 | 15,317 |
| 16 SHARES OF CARPENTER TECHNOLOGYGLB 6.375 % DUE JUL 15, 2028 | 16,002 | 16,002 |
| 16 SHARES OF CEDAR FAIR/CAN/MAGNUM/MICOMPANY GUARNT GLB 5.375 % DUE APR 15, | 15,830 | 15,830 |
| 16 SHARES OF CHEMOURS COCOMPANY GUARNT GLB 5.375 % DUE MAY 15, 2027 | 15,400 | 15,400 |
| 16 SHARES OF CELANESE US HOLDINGS LLCCOMPANY GUARNT GLB 6.70 % DUE NOV 15, 2 | 16,604 | 16,604 |
| 16 SHARES OF BOEING COGLB 5.15 % DUE MAY 1, 2030 | 15,776 | 15,776 |
| 150 SHARES OF U.S. TREASURY NOTE3.625% MAR 31 2030 3.625 % DUE MAR 31, 2030 | 144,562 | 144,562 |
| 15 SHARES OF SPRINT CAP CORPCOMPANY GUARNT GLB 6.875 % DUE NOV 15, 2028 | 15,922 | 15,922 |
| 15 SHARES OF WESTERN DIGITAL CORPCOMPANY GUARNT 4.75 % DUE FEB 15, 2026 | 14,855 | 14,855 |
| 15 SHARES OF USA COM PART/USA COM FINCOMPANY GUARNT GLB 6.875 % DUE SEP 1, 2 | 15,048 | 15,048 |
| 15 SHARES OF TENET HEALTHCARE CORPGLB 6.125 % DUE JUN 15, 2030 | 14,881 | 14,881 |
| 15 SHARES OF TENET HEALTHCARE CORPCOMPANY GUARNT GLB 6.125 % DUE OCT 1, 2028 | 14,972 | 14,972 |
| 15 SHARES OF SPRINT CORPCOMPANY GUARNT GLB 7.625 % DUE MAR 1, 2026 | 15,332 | 15,332 |
| 15 SHARES OF SM ENERGY COGLB 6.75 % DUE SEP 15, 2026 | 14,985 | 14,985 |
| 16 SHARES OF CROWN AMERICAS LLCCOMPANY GUARNT GLB 5.25 % DUE APR 1, 2030 | 15,571 | 15,571 |
| 16 SHARES OF RYMAN HOSPITALITY PROPCOMPANY GUARNT GLB 4.75 % DUE OCT 15, 202 | 15,478 | 15,478 |
| 16 SHARES OF PENSKE AUTOMOTIVE GROUPCOMPANY GUARNT GLB 3.50 % DUE SEP 1, 202 | 15,797 | 15,797 |
| 16 SHARES OF PATTERSON-UTI ENERGY INCGLB 3.95 % DUE FEB 1, 2028 | 15,304 | 15,304 |
| 16 SHARES OF OLIN CORP- 5.625 % DUE AUG 1, 2029 | 15,556 | 15,556 |
| 150 SHARES OF U.S. TREASURY NOTE1.625% MAY 15 2031 1.625 % DUE MAY 15, 2031 | 126,546 | 126,546 |
| 15 SHARES OF WYNDHAM WORLDWIDE CORP- 5.10 % DUE OCT 1, 2025 | 15,038 | 15,038 |
| 10 SHARES OF ASBURY AUTOMOTIVE GROUPCOMPANY GUARNT GLB 4.75 % DUE MAR 1, 203 | 9,353 | 9,353 |
| 16 SHARES OF LAMAR MEDIA CORPCOMPANY GUARNT GLB 3.75 % DUE FEB 15, 2028 | 15,005 | 15,005 |
| 16 SHARES OF L BRANDS INCCOMPANY GUARNT GLB 5.25 % DUE FEB 1, 2028 | 15,753 | 15,753 |
| 16 SHARES OF ENACT HOLDINGS INCGLB 6.25 % DUE MAY 28, 2029 | 16,304 | 16,304 |
| 16 SHARES OF ROYAL CARIBBEAN CRUISESGLB 3.70 % DUE MAR 15, 2028 | 15,170 | 15,170 |
| 16 SHARES OF HCA INCCOMPANY GUARNT 5.375 % DUE FEB 1, 2025 | 16,003 | 16,003 |
| 16 SHARES OF H.B. FULLER COGLB 4.25 % DUE OCT 15, 2028 | 15,049 | 15,049 |
| 16 SHARES OF GENERAL MOTORS FINL COGLB 5.40 % DUE APR 6, 2026 | 16,089 | 16,089 |
| 16 SHARES OF FORD MOTOR COMPANYGLB 4.346 % DUE DEC 8, 2026 | 15,748 | 15,748 |
| 16 SHARES OF FLUOR CORPGLB 4.25 % DUE SEP 15, 2028 | 15,219 | 15,219 |
| 16 SHARES OF FIRSTENERGY CORPSER B GLB 3.90 % DUE JUL 15, 2027 | 15,581 | 15,581 |
| 16 SHARES OF FIRSTENERGY CORPGLB 2.05 % DUE MAR 1, 2025 | 15,895 | 15,895 |
| 16 SHARES OF NRG ENERGY INCCOMPANY GUARNT GLB 5.75 % DUE JAN 15, 2028 | 15,943 | 15,943 |
| 16 SHARES OF ENCOMPASS HEALTH CORPCOMPANY GUARNT 4.75 % DUE FEB 1, 2030 | 15,168 | 15,168 |
| 16 SHARES OF ENCOMPASS HEALTH CORPCOMPANY GUARNT 4.50 % DUE FEB 1, 2028 | 15,439 | 15,439 |
| 16 SHARES OF M/I HOMES INCCOMPANY GUARNT GLB 4.95 % DUE FEB 1, 2028 | 15,457 | 15,457 |
| 16 SHARES OF HILTON DOMESTIC OPERATINCOMPANY GUARNT GLB 4.875 % DUE JAN 15, | 15,347 | 15,347 |
| 16 SHARES OF TELEFLEX INCCOMPANY GUARNT GLB 4.625 % DUE NOV 15, 2027 | 15,505 | 15,505 |
| 100 SHARES OF HCA INCCOMPANY GUARNT GLB 3.625 % DUE MAR 15, 2032 | 88,137 | 88,137 |
| 100 SHARES OF HP ENTERPRISE COGLB 5.00 % DUE OCT 15, 2034 | 96,117 | 96,117 |
| 100 SHARES OF PNC FINANCIAL SERVICESGLB 5.582 % DUE JUN 12, 2029 | 101,746 | 101,746 |
| 100 SHARES OF ROYAL BANK OF CANADASER MTN GLB 1.15 % DUE JUN 10, 2025 | 98,472 | 98,472 |
| 16 SHARES OF REGAL REXNORD CORP- 6.05 % DUE FEB 15, 2026 | 16,144 | 16,144 |
| 100 SHARES OF TORONTO-DOMINION BANKSER FXD 1.95 % DUE JAN 12, 2027 | 94,582 | 94,582 |
| 16 SHARES OF USD SEAGATE HDD CAYM4.875% JUN 01 2027 4.875 % DUE JUN 1, 2027 | 15,762 | 15,762 |
| 16 SHARES OF UNITED RENTALS NORTH AMCOMPANY GUARNT 5.25 % DUE JAN 15, 2030 | 15,546 | 15,546 |
| 15 SHARES OF PACIFIC GAS & ELECTRIC1ST MORTGAGE GLB 5.45 % DUE JUN 15, 2027 | 15,172 | 15,172 |
| 15 SHARES OF MGM RESORTS INTLCOMPANY GUARNT GLB 6.50 % DUE APR 15, 2032 | 14,947 | 14,947 |
| 15 SHARES OF PILGRIM'S PRIDE CORPCOMPANY GUARNT GLB 6.25 % DUE JUL 1, 2033 | 15,283 | 15,283 |
| 16 SHARES OF RANGE RESOURCES CORPCOMPANY GUARNT GLB 4.875 % DUE MAY 15, 2025 | 15,948 | 15,948 |
| 12 SHARES OF CROWN CORK & SEAL CO INCCOMPANY GUARNT 7.375 % DUE DEC 15, 2026 | 12,311 | 12,311 |
| 100 SHARES OF GOLDMAN SACHS GROUP INCGLB 3.85 % DUE JAN 26, 2027 | 98,132 | 98,132 |
| 16 SHARES OF MURPHY OIL USA INCCOMPANY GUARNT GLB 4.75 % DUE SEP 15, 2029 | 15,182 | 15,182 |
| 16 SHARES OF ENLINK MIDSTREAM PARTNER- 4.85 % DUE JUL 15, 2026 | 15,966 | 15,966 |
| 100 SHARES OF BARCLAYS PLCGLB 2.279 % DUE NOV 24, 2027 | 95,117 | 95,117 |
| 100 SHARES OF BP CAP MARKETS AMERICACOMPANY GUARNT GLB 3.41 % DUE FEB 11, 20 | 98,774 | 98,774 |
| 100 SHARES OF COMCAST CORPCOMPANY GUARNT GLB 4.80 % DUE MAY 15, 2033 | 97,145 | 97,145 |
| 13 SHARES OF LOCKHEED MARTIN CORPGLB 3.55 % DUE JAN 15, 2026 | 12,878 | 12,878 |
| 16 SHARES OF TRI POINTE GROUP INCCOMPANY GUARNT GLB 5.70 % DUE JUN 15, 2028 | 15,896 | 15,896 |
| 16 SHARES OF SPIRIT AEROSYSTEMS INCGLB 3.85 % DUE JUN 15, 2026 | 15,615 | 15,615 |
| 15 SHARES OF LAMAR MEDIA CORPCOMPANY GUARNT GLB 4.875 % DUE JAN 15, 2029 | 14,410 | 14,410 |
| 15 SHARES OF L BRANDS INCCOMPANY GUARNT GLB 6.75 % DUE JUL 1, 2036 | 15,244 | 15,244 |
| 15 SHARES OF DOW CHEMICAL CO/THEGLB 2.10 % DUE NOV 15, 2030 | 12,738 | 12,738 |
| 16 SHARES OF SHEA HOMES LP/FNDG CPGLB 4.75 % DUE FEB 15, 2028 | 15,328 | 15,328 |
| 15 SHARES OF COMMERCIAL METALS CO- 4.375 % DUE MAR 15, 2032 | 13,433 | 13,433 |
| 15 SHARES OF CNF TRANSPORTATION INC- 6.70 % DUE MAY 1, 2034 | 15,624 | 15,624 |
| 10 SHARES OF PBF HOLDING CO LLCCOMPANY GUARNT GLB 6.00 % DUE FEB 15, 2028 | 9,590 | 9,590 |
| 15 SHARES OF CLEVELAND-CLIFFS INCCOMPANY GUARNT GLB 5.875 % DUE JUN 1, 2027 | 14,915 | 14,915 |
| 15 SHARES OF BALL CORPCOMPANY GUARNT GLB 6.875 % DUE MAR 15, 2028 | 15,342 | 15,342 |
| 15 SHARES OF BALL CORPGLB 6.00 % DUE JUN 15, 2029 | 15,109 | 15,109 |
| 15 SHARES OF CARPENTER TECHNOLOGYGLB 7.625 % DUE MAR 15, 2030 | 15,362 | 15,362 |
| 14 SHARES OF FORD MOTOR COMPANYGLB 9.625 % DUE APR 22, 2030 | 16,155 | 16,155 |
| 14 SHARES OF ONEMAIN FINANCE CORPCOMPANY GUARNT GLB 9.00 % DUE JAN 15, 2029 | 14,845 | 14,845 |
| 16 SHARES OF SOUTHWESTERN ENERGY COCOMPANY GUARNT GLB 5.375 % DUE FEB 1, 202 | 15,761 | 15,761 |
| 14 SHARES OF VITAL ENERGY INCCOMPANY GUARNT 9.75 % DUE OCT 15, 2030 | 14,760 | 14,760 |
| 100 SHARES OF AT&T INCGLB 1.65 % DUE FEB 1, 2028 | 90,932 | 90,932 |
| 15 SHARES OF ADVANCE AUTO PARTSCOMPANY GUARNT GLB 5.95 % DUE MAR 9, 2028 | 15,136 | 15,136 |
| 15 SHARES OF ALCOA INCGLB 5.90 % DUE FEB 1, 2027 | 15,315 | 15,315 |
| 15 SHARES OF ALUMINUM CO OF AMERICA- 6.75 % DUE JAN 15, 2028 | 15,682 | 15,682 |
| 16 SHARES OF SM ENERGY COGLB 6.625 % DUE JAN 15, 2027 | 15,980 | 15,980 |
| 16 SHARES OF PG&E CORPGLB 5.25 % DUE JUL 1, 2030 | 15,661 | 15,661 |
| 15 SHARES OF ADVANCE AUTO PARTSCOMPANY GUARNT GLB 5.90 % DUE MAR 9, 2026 | 15,104 | 15,104 |
| 13 SHARES OF TRANSDIGM INCCOMPANY GUARNT GLB 5.50 % DUE NOV 15, 2027 | 12,774 | 12,774 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 204 SHARES OF RENAISSANCERE HLDGS | 50,757 | 50,757 |
| 374 SHARES OF ARROW ELECTRONICS | 42,307 | 42,307 |
| 379 SHARES OF CALIX NETWORKS INC | 13,216 | 13,216 |
| 388 SHARES OF PNM RESOURCES INC | 19,078 | 19,078 |
| 395 SHARES OF ABM INDUSTRIES INC COM | 20,216 | 20,216 |
| 32940 SHARES OF ALPHABET INC. CLASS C | 6,273,094 | 6,273,094 |
| 506 SHARES OF BANKUNITED INC | 19,314 | 19,314 |
| 412 SHARES OF JPMORGAN CHASE & CO | 98,761 | 98,761 |
| 346 SHARES OF FIDELITY NATL | 27,946 | 27,946 |
| 395 SHARES OF VIKING HLDGS LTD | 17,404 | 17,404 |
| 357 SHARES OF MICROCHIP TECHNOLOGY | 20,474 | 20,474 |
| 321 SHARES OF BP PLC SPON ADR | 9,489 | 9,489 |
| 321 SHARES OF TEXTRON INC | 24,553 | 24,553 |
| 41750 SHARES OF ISHARES TR CORE MSCI EAF | 2,934,190 | 2,934,190 |
| 374 SHARES OF CORTEVA INC COM | 21,303 | 21,303 |
| 356 SHARES OF MIDDLEBY CORP COM | 48,220 | 48,220 |
| 130 SHARES OF F5 INC COM | 32,691 | 32,691 |
| 34895 SHARES OF APPLE INC | 8,738,406 | 8,738,406 |
| 349 SHARES OF UBER TECHNOLOGIES | 21,052 | 21,052 |
| 399 SHARES OF ZIONS BANCORP NA | 21,646 | 21,646 |
| 50 SHARES OF GROUP 1 AUTOMOTIVE | 21,074 | 21,074 |
| 486 SHARES OF INTEGRA L HLDGS CORP NEW | 11,022 | 11,022 |
| 454 SHARES OF FLUOR CORP NEW DEL COM | 22,391 | 22,391 |
| 487 SHARES OF CRITEO S A | 19,266 | 19,266 |
| 49 SHARES OF HERC HOLDINGS | 9,277 | 9,277 |
| 289 SHARES OF WEBSTER FINL CORP | 15,959 | 15,959 |
| 51 SHARES OF KLA CORP COM NEW | 32,136 | 32,136 |
| 29 SHARES OF 1ST CTZNS BNCSHS INC A | 61,278 | 61,278 |
| 523 SHARES OF TAPESTRY INC COM | 34,168 | 34,168 |
| 648 SHARES OF CANADIAN NATURAL RES LTD | 20,004 | 20,004 |
| 474 SHARES OF AVIENT CORPORATION | 19,368 | 19,368 |
| 47 SHARES OF CURTISS WRIGHT | 16,679 | 16,679 |
| 461 SHARES OF SYSCO CORP | 35,248 | 35,248 |
| 423 SHARES OF CORE AND MAIN INC | 21,535 | 21,535 |
| 428 SHARES OF MATADOR RESOURCES | 24,079 | 24,079 |
| 423 SHARES OF ABBVIE INC COM | 75,167 | 75,167 |
| 307 SHARES OF SCIENCE APPLICATIONS | 34,316 | 34,316 |
| 41 SHARES OF MARKEL CORP COM NPV | 70,775 | 70,775 |
| 41500 SHARES OF VANGUARD MID CAP (VO) | 10,961,395 | 10,961,395 |
| 1644 SHARES OF SANOFI ADR | 79,290 | 79,290 |
| 608 SHARES OF LOEWS CORP COM | 51,492 | 51,492 |
| 319 SHARES OF ALLEGION PLC SHS | 41,687 | 41,687 |
| 314 SHARES OF EXPEDITORS | 34,782 | 34,782 |
| 158 SHARES OF PORTLAND GENERAL | 6,892 | 6,892 |
| 15425 SHARES OF VANGUARD FTSE EMERGING MARKETS (VWO) | 679,317 | 679,317 |
| 182 SHARES OF HF SINCLAIR | 6,379 | 6,379 |
| 268 SHARES OF SHIFT4 PMTS INC CL A | 27,813 | 27,813 |
| 187 SHARES OF CHORD ENERGY CORP | 21,864 | 21,864 |
| 187 SHARES OF JOHN BEAN TECHNOLOGIES | 23,768 | 23,768 |
| 108 SHARES OF NEXSTAR MEDIA GROUP | 17,061 | 17,061 |
| 1078 SHARES OF GATES INDUSTRIAL | 22,174 | 22,174 |
| 1074 SHARES OF KENVUE INC | 22,930 | 22,930 |
| 107 SHARES OF SYNAPTICS INC | 8,166 | 8,166 |
| 107 SHARES OF JONES LANG LASALLE | 27,086 | 27,086 |
| 1064 SHARES OF MEDNAX INC COM | 13,960 | 13,960 |
| 116 SHARES OF ENERSYS | 10,722 | 10,722 |
| 288 SHARES OF ENCOMPASS HEALTH | 26,597 | 26,597 |
| 130 SHARES OF APPLIED MATERIALS | 21,142 | 21,142 |
| 212 SHARES OF ANALOG DEVICES INC | 45,042 | 45,042 |
| 23870 SHARES OF AMAZON.COM INC | 5,236,839 | 5,236,839 |
| 234 SHARES OF HURON CONSULTING GROUP | 29,077 | 29,077 |
| 230 SHARES OF ARCBEST CORP COM | 21,464 | 21,464 |
| 153 SHARES OF NICE LTD ADR-EACH | 25,986 | 25,986 |
| 240 SHARES OF MICRON TECHNOLOGY | 20,198 | 20,198 |
| 106 SHARES OF CIGNA CORP NEW COM | 29,271 | 29,271 |
| 1531 SHARES OF BRISTOL-MYERS SQUIBB | 86,593 | 86,593 |
| 154 SHARES OF KEMPER CORP DEL | 10,232 | 10,232 |
| 187 SHARES OF AMERISOURCEBERGEN | 42,015 | 42,015 |
| 133 SHARES OF LPL FINANCIAL | 43,426 | 43,426 |
| 307 SHARES OF GLOBAL PAYMENTS INC | 34,402 | 34,402 |
| 213 SHARES OF CHUBB LIMITED COM | 58,852 | 58,852 |
| 215 SHARES OF TD SYNNEX | 25,215 | 25,215 |
| 217 SHARES OF VISA INC | 68,581 | 68,581 |
| 226 SHARES OF ROYAL DUTCH SHELL PLC | 14,159 | 14,159 |
| 227 SHARES OF IDACORP INC | 24,807 | 24,807 |
| 317 SHARES OF MERCK &CO. INC COM | 31,535 | 31,535 |
| 269 SHARES OF LUMENTUM HLDGS INC | 22,583 | 22,583 |
| 276 SHARES OF ZIMMER BIOMET | 29,154 | 29,154 |
| 121 SHARES OF PHILLIPS 66 COM | 13,786 | 13,786 |
| 307 SHARES OF ALLISON TRANSMISSION HLD | 33,174 | 33,174 |
| 118 SHARES OF GOLDMAN SACHS GROUP | 67,569 | 67,569 |
| 11750 SHARES OF VANGUARD FTSE DEVELOPED MARKETS (VEA) | 561,885 | 561,885 |
| 438 SHARES OF CHECK POINT SOFTWRE TECH | 81,775 | 81,775 |
| 394 SHARES OF BEACON ROOFING | 40,023 | 40,023 |
| 342 SHARES OF AVNET INC | 17,893 | 17,893 |
| 341 SHARES OF COMERICA INC | 21,091 | 21,091 |
| 307 SHARES OF WNS (HOLDINGS) LTD REG | 14,549 | 14,549 |
| 309 SHARES OF BJS WHSL CLUB HLDGS | 27,609 | 27,609 |
| 3095 SHARES OF ADT INC NPV | 21,386 | 21,386 |
| 31 SHARES OF AUTOZONE INC COM | 99,262 | 99,262 |
| 310 SHARES OF ACI WORLDWIDE INC | 16,092 | 16,092 |
| 1236 SHARES OF NOMAD FOODS LTD SHS | 20,740 | 20,740 |
| 124 SHARES OF QUALCOMM INC | 19,049 | 19,049 |
| 125 SHARES OF ICON PLC | 26,214 | 26,214 |
| 297 SHARES OF FMC CORP COM NEW | 14,437 | 14,437 |
| 281 SHARES OF PENTAIR PLC SHS | 28,280 | 28,280 |
| 283 SHARES OF LAM RESH CORP | 20,441 | 20,441 |
| 288 SHARES OF BRUNSWICK CORP | 18,628 | 18,628 |
| 429 SHARES OF ALPHABET INC. CLASS A | 81,210 | 81,210 |
| 110 SHARES OF UNITEDHEALTH GROUP | 55,645 | 55,645 |
| 114 SHARES OF CBOE GLOBAL MARKETS INC | 22,276 | 22,276 |
| 1167 SHARES OF FLEX LTD | 44,801 | 44,801 |
| 271 SHARES OF CORPAY INC | 91,712 | 91,712 |
| 269 SHARES OF DINE BRANDS GLOBAL INC | 8,097 | 8,097 |
| 191 SHARES OF OMNICOM GROUP INC | 16,434 | 16,434 |
| 193 SHARES OF DISCOVER FINANCIAL | 33,433 | 33,433 |
| 202 SHARES OF CROCS INC | 22,125 | 22,125 |
| 180 SHARES OF WALKER & DUNLOP INC | 17,498 | 17,498 |
| 103 SHARES OF TELEFLEX | 18,332 | 18,332 |
| 261 SHARES OF TAYLOR MORRISON HOME | 15,976 | 15,976 |
| 127 SHARES OF ACUITY BRANDS INC | 37,101 | 37,101 |
| 191 SHARES OF AMERICAN FINL GRP HLDGS | 26,154 | 26,154 |
| 294 SHARES OF WYNDHAM HOTELS AND | 29,632 | 29,632 |
| 297 SHARES OF CH ROBINSON | 30,686 | 30,686 |
| 139 SHARES OF HANOVER INSURANCE | 21,498 | 21,498 |
| 135 SHARES OF AMETEK INC COM | 24,335 | 24,335 |
| 1345 SHARES OF INVESCO LTD | 23,511 | 23,511 |
| 507 SHARES OF CAMECO CORP COM | 26,055 | 26,055 |
| 755 SHARES OF SS&C TECHNOLOGIES | 57,214 | 57,214 |
| 7500 SHARES OF TESLA INC | 3,028,800 | 3,028,800 |
| 814 SHARES OF WELLS FARGO CO NEW | 57,175 | 57,175 |
| 292 SHARES OF WABTEC COM | 55,360 | 55,360 |
| 141 SHARES OF AUTONATION INC | 23,947 | 23,947 |
| 146 SHARES OF ALLSTATE CORP COM | 28,147 | 28,147 |
| 730 SHARES OF FIRST BANCORP | 13,571 | 13,571 |
| 772 SHARES OF BORG WARNER INC COM | 24,542 | 24,542 |
| 72 SHARES OF MCKESSON CORP | 41,034 | 41,034 |
| 792 SHARES OF NCR ATLEOS CORP | 26,865 | 26,865 |
| 87 SHARES OF BELDEN INC | 9,797 | 9,797 |
| 842 SHARES OF RESIDEO TECHNOLOGIES INC | 19,408 | 19,408 |
| 938 SHARES OF KEURIG DR PEPPER INC | 30,129 | 30,129 |
| 941 SHARES OF FIRST HAWAIIAN INC SHS | 24,419 | 24,419 |
| 954 SHARES OF HARLEY DAVIDSON COM | 28,744 | 28,744 |
| 97 SHARES OF CDW CORP COM USD0.01 | 16,882 | 16,882 |
| 985 SHARES OF ADIENT PLC SHS | 16,972 | 16,972 |
| 710 SHARES OF AMKOR TECHNOLOGY INC | 18,240 | 18,240 |
| 934 SHARES OF NORTONLIFELOCK INC | 25,573 | 25,573 |
| 848 SHARES OF CITIGROUP INC | 59,691 | 59,691 |
| 857 SHARES OF GRAPHIC PACKAGING HLDG C | 23,276 | 23,276 |
| 869 SHARES OF MAGNOLIA OIL & GAS CORP | 20,317 | 20,317 |
| 844 SHARES OF MILLERKNOLL INC | 19,066 | 19,066 |
| 792 SHARES OF BATH &BODY WORKS INC | 30,706 | 30,706 |
| 791 SHARES OF AMN HEALTHCARE SVCS INC | 18,921 | 18,921 |
| 165 SHARES OF CONOCOPHILLIPS COM | 16,363 | 16,363 |
| 532 SHARES OF JOHNSON &JOHNSON COM | 76,938 | 76,938 |
| 529 SHARES OF FIRST AMERICAN | 33,031 | 33,031 |
| 6025 SHARES OF BERKSHIRE HATHAWAY | 2,731,012 | 2,731,012 |
| 607 SHARES OF SCHLUMBERGER LIMITED | 23,272 | 23,272 |
| 546 SHARES OF NORTHERN OIL AND GAS | 20,289 | 20,289 |
| 536 SHARES OF ELEMENT SOLUTIONS INC | 13,630 | 13,630 |
| 932 SHARES OF CRH PLC EURO.32 | 86,229 | 86,229 |
| 93 SHARES OF TE CONNECTIVITY PLC | 13,296 | 13,296 |
| 554 SHARES OF INTERPUBLIC GROUP | 15,523 | 15,523 |
| 55300 SHARES OF ISHARES INC CORE MSCI | 2,887,766 | 2,887,766 |
| 581 SHARES OF ORACLE CORP | 96,818 | 96,818 |
| 590 SHARES OF CENTENE CORP | 35,742 | 35,742 |
| 534 SHARES OF MATCH GROUP INC NEW | 17,467 | 17,467 |
| 144 SHARES OF REGAL REXNORD CORP | 22,339 | 22,339 |
| 907 SHARES OF MEDTRONIC PLC | 72,451 | 72,451 |
| 910 SHARES OF AVANTOR INC COM | 19,174 | 19,174 |
| 51 SHARES OF ELECTRONIC ARTS INC | 7,461 | 7,461 |
| 67 SHARES OF COMMVAULT SYS INC | 10,111 | 10,111 |
| 514 SHARES OF PHILIP MORRIS | 61,860 | 61,860 |
| 511 SHARES OF LKQ CORP | 18,779 | 18,779 |
| 69 SHARES OF ANTHEM INC | 25,454 | 25,454 |
| 899 SHARES OF AMERICAN | 65,447 | 65,447 |
| 88 SHARES OF EQUIFAX INC COM | 22,427 | 22,427 |
| 174 SHARES OF COCA-COLA EUROPACIFIC | 13,365 | 13,365 |
| 515 SHARES OF FORMFACTOR INC | 22,660 | 22,660 |
| 67 SHARES OF BUILDERS FIRSTSOURCE | 9,576 | 9,576 |
| 57 SHARES OF AON PLC SHS CL A | 20,472 | 20,472 |
| 660 SHARES OF SENSATA TECHNOLOGIES | 18,084 | 18,084 |
| 667 SHARES OF HALLIBURTON CO COM | 18,136 | 18,136 |
| 650 SHARES OF COGNIZANT TECHNOLOGY | 49,985 | 49,985 |
| 664 SHARES OF ROBERTHALF INTL INC COM | 46,785 | 46,785 |
| 690 SHARES OF HEWLETT PACKARD | 14,732 | 14,732 |
| 651 SHARES OF WILLSCOT MOBILE MINI | 21,776 | 21,776 |
| 168 SHARES OF PVH CORPORATION COM | 17,766 | 17,766 |
| 167 SHARES OF WINTRUST FINL CP ILL COM | 20,827 | 20,827 |
| 246 SHARES OF MASCO CORP COM | 17,852 | 17,852 |
| 164 SHARES OF STIFEL FINANCIAL | 17,397 | 17,397 |
| 247 SHARES OF JABIL CIRCUIT INC | 35,543 | 35,543 |
| 956 SHARES OF CISCO SYSTEMS INC | 56,595 | 56,595 |
| 158 SHARES OF AMGEN INC | 41,181 | 41,181 |
| 25 SHARES OF WHITE MTNS INS GROUP | 48,627 | 48,627 |
| 247 SHARES OF TAKE-TWO INTERACTIVE | 45,468 | 45,468 |
| 202 SHARES OF SMUCKER J M CO COM | 22,244 | 22,244 |
| 168 SHARES OF MASTEC INC COM | 22,872 | 22,872 |
| 163 SHARES OF TRAVELERS COMPANIES | 39,265 | 39,265 |
| 162 SHARES OF LANDSTAR SYSTEM INC | 27,841 | 27,841 |
| 165 SHARES OF TEXAS CAP BNCSHS INC | 12,903 | 12,903 |
| 176 SHARES OF EXXON MOBIL CORP | 18,932 | 18,932 |
| 211 SHARES OF OSHKOSH CORP | 20,060 | 20,060 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 326138.186 SHARES OF NB PRIVATE MARKETS | FMV | 326,138 | 326,138 |
| CAZ MONROE CAPITAL CO-INVESTMENT | FMV | 1,563,398 | 1,563,398 |
| BLUE OWL TECH HOLDINGS II | FMV | 95,484 | 95,484 |
| DECLARATION PARTNERS REAL ESTATE FUND II | FMV | 115,693 | 115,693 |
| BLUE OWL TECH FINANCE (FKA BOTF II) | FMV | 1,536,506 | 1,536,506 |
| 453.75 SHARES OF KKR GLOBAL SPECIAL | FMV | 138,017 | 138,017 |
| FPC SMALL CAP FUND I | FMV | 750,226 | 750,226 |
| 202.5 SHARES OF CSP III DISTRESSED | FMV | 11,595 | 11,595 |
| 15000 SHARES OF ISHARES RUSSELL 2K ETF | FMV | 3,314,400 | 3,314,400 |
| 30345 SHARES OF INVSC QQQ TRUST SRS 1 ETF | FMV | 15,513,274 | 15,513,274 |
| 235 SHARES OF BREP EUROPE IV REAL | FMV | 38,096 | 38,096 |
| 8575 SHARES OF ISHARES S&P SMALL CAP (IJR) | FMV | 988,011 | 988,011 |
| 8000 SHARES OF ISHARES RUSSELL 3000 | FMV | 2,674,000 | 2,674,000 |
| 233.75 SHARES OF ORBIMED HEALTHCARE | FMV | 71,567 | 71,567 |
| 22C CAPITAL II | FMV | 739,959 | 739,959 |
| KOHLBERG & COMPANY FUND X | FMV | 231,037 | 231,037 |
| 49995 SHARES OF SPDR S&P 500 (SPY) | FMV | 29,301,069 | 29,301,069 |
| 462.5 SHARES OF APOLLO EUROP FINANCE | FMV | 233,690 | 233,690 |
| SELDON CAPITAL - PHILOSOPHE FUND | FMV | 1,025,164 | 1,025,164 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL | 9,789 | 2,447 | 7,342 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 544,342 | 544,342 | 0 | |
| NYS FILING FEES | 1,500 | 0 | 1,500 | |
| FOREIGN TAX WITHHELD | 18,683 | 18,683 | 0 | |
| OFFICE EXPENSES | 54 | 54 | 0 | |
| LOCAL TRANSPORT | 737 | 737 | 0 | |
| DUES & SUBSCRIPTIONS | 98 | 98 | 0 | |
| COMPUTER & INTERNET EXPENSE | 1,386 | 1,386 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INVESTMENT INCOME THRU BANK OF AMERICA 0513 | 15 | 15 | 0 |
| OTHER INCOME FROM PARTNERSHIPS | 157,699 | 192,173 | 157,699 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS ON INVESTMENT PORTFOLIO | 5,807,660 |
| BOOK/TAX ADJUSTMENT ON DONATION OF STOCK | 3,164,228 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTING | 186,687 | 0 | 186,687 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 175,913 | 0 | 0 |