| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 9,761 | 9,761 | 0 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS GROUP INC FXD RT 10,000 SHS | 9,690 | 9,994 |
| DEERE JOHN CAP CORP MEDIUM TERM 20,000 SHS | 19,843 | 20,056 |
| CITIGROUP INC FXD RT 20,000 SHS | 10,396 | 10,482 |
| LOWES COS IN FXD RT 20,000 SHS | 19,676 | 19,619 |
| ELEVANCE HEALTH INC 10,000 SHS | 9,337 | 9,736 |
| JPMORGAN CHASE & CO 10,000 SHS | 9,240 | 9,716 |
| BP CAP MKTS AMER INC 20,000 SHS | 19,547 | 19,579 |
| ANHEUSER-BUSCH INBEV WORLDWIDE 20,000 SHS 3 | 19,912 | 19,987 |
| BANK AMER CORP FXD 10,000 SHS | 9,088 | 9,698 |
| ABBVIE INC SR NT 20,000 SHS | 18,188 | 18,559 |
| VERIZON COMMUNICATIONS INC 10,000 SHS | 9,100 | 9,595 |
| COMCAST CORP GD FXD RT 20,000 SHS | 19,370 | 19,283 |
| WELLS FARGO & CO MEDIUM TERM SR NTS 20,000 SHS | 19,231 | 19,366 |
| PEPSICO INC SR NT 20,000 SHS | 19,005 | 18,704 |
| META PLATFORMS INC SR NT 20,000 SHS | 19,228 | 20,033 |
| MORGAN STANLEY SR NT 20,000 SHS | 20,984 | 21,163 |
| ISHARES TR ISHARES 0-3 MNTH TREAS BO ETF 1,402 SHS | 140,695 | 140,649 |
| PIMCO ETF TR ENHANCED 438 SHS | 44,266 | 43,949 |
| AMAZON COM INC 971 SHS | 158,296 | 213,028 |
| APPLE INC COM 883 SHS | 102,170 | 221,121 |
| MICROSOFT CORP COM 520 SHS | 109,044 | 219,180 |
| ISHARES TR RUSSELL 2,164 SHS | 472,108 | 697,154 |
| ISHARES TR RUSSELL 1,698 SHS | 383,899 | 567,557 |
| SPDR SER TR ENHANCED 815 SHS | 96,398 | 126,203 |
| VANGUARD INDEX FDS LARGE-CAP 1,637 SHS | 256,534 | 441,499 |
| VANGUARD INDEX FDS VALUE 1,438 SHS | 154,386 | 243,453 |
| ISHARES TR RUSSELL 396 SHS | 42,157 | 65,011 |
| VANGUARD INDEX FDS EXTENDED 687 SHS | 99,174 | 130,516 |
| ISHARES TR MSCI EAFE 988 SHS | 59,364 | 60,021 |
| ISHARES TR CORE MSCI 924 SHS | 57,719 | 61,113 |
| BROADCOM INC SR NT | 15,025 | 15,137 |
| DUKE ENERGY CORP NEW SR NT | 15,142 | 14,962 |
| BANK AMERICA CORP SR NT | 15,694 | 15,531 |
| COCA COLA CO NT | 20,003 | 20,010 |
| DBX ETF TR X TRACKERS USD HIGH YIELD CORP 211 SHS | 7,418 | 7,613 |
| DBX ETF TR X-TRACKERS MSCI EAFE HEDGED EQUITY 1,516 SHS | 61,487 | 62,762 |
| VANGUARD INTL EQUITY INDEX FDS 1,465 SHS | 55,256 | 64,519 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CASH DEFICIT | 35,142 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 32,199 | 32,199 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 663 | 663 | 0 | |
| FEDERAL EXCISE TAX ON NET INVESTMENT INCOME | 4,000 | 0 | 0 |