| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 8,275 | 7,448 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 870 ACRES, WATIA CREEK RD | 2004-02-12 | 3,288,717 | |||||||
| APPLE COMPUTER | 2018-05-08 | 2,674 | 2,674 | 200DB | 5.0000 | ||||
| BARN | 2009-03-20 | 28,950 | 15.0000 | ||||||
| BAXTER FARM HOUSE | 2010-05-10 | 126,722 | 62,593 | S/L | 27.5000 | 4,608 | |||
| CABIN 1 (INCLUDES HEAT PUMP) | 2019-01-01 | 187,841 | 33,584 | S/L | 27.5000 | 6,830 | |||
| FERRIS MOWER | 2019-12-05 | 7,730 | 7,730 | 200DB | 5.0000 | ||||
| GRANT LIFECYCLE SOFTWARE | 2023-02-02 | 10,800 | 3,300 | S/L | 3.0000 | 3,600 | |||
| IMAC COMPUTER | 2014-03-11 | 2,320 | 2,320 | 200DB | 5.0000 | ||||
| LAND-BAXTER FARM | 2010-05-10 | 531,889 | |||||||
| LANDSCAPING | 2004-08-31 | 2,500 | 15.0000 | ||||||
| LAPTOP | 2017-04-06 | 1,176 | 1,176 | 200DB | 5.0000 | ||||
| NC DIVISION OF FOREST LAND IMPROVEMENTS | 2006-05-23 | 2,460 | 15.0000 | ||||||
| PRINTER | 2014-09-06 | 128 | 128 | 200DB | 5.0000 | ||||
| WELL | 2004-07-21 | 6,325 | 15.0000 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| NEXTERA ADJUSTMENT | PURCHASE | 2,457 | -2,457 | |||||||
| SEE ATTACHED SCHEDULE D-1 | PURCHASE | 17,728 | 16,501 | 1,227 | ||||||
| SEE ATTACHED SCHEDULE D-1 | PURCHASE | 546,518 | 501,984 | 44,534 | ||||||
| SEE ATTACHED SCHEDULE D-2 | PURCHASE | 116,290 | 115,956 | 334 | ||||||
| SEE ATTACHED SCHEDULE D-2 | PURCHASE | 795,789 | 819,825 | -24,036 | ||||||
| SEE ATTACHED SCHEDULE D-2 | PURCHASE | 161,180 | 161,180 | |||||||
| SEE ATTACHED SCHEDULE D-3 | PURCHASE | 310,482 | 295,880 | 14,602 | ||||||
| SEE ATTACHED SCHEDULE D-3 | PURCHASE | 2,772,163 | 2,023,327 | 748,836 | ||||||
| SEE ATTACHED SCHEDULE D-4 | PURCHASE | 200,028 | 184,990 | 15,038 | ||||||
| SEE ATTACHED SCHEDULE D-4 | PURCHASE | 111,426 | 87,056 | 24,370 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 18,808,768 | 23,141,435 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| COMPUTER EQUIPMENT | 17,098 | 13,198 | 3,900 | |
| WATIA BLDG & EQUIP | 362,528 | 115,345 | 247,183 | |
| WATIA LAND | 3,820,605 | 3,820,605 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| NOTE RECEVIABLE YMCA | 196,406 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT FEES | 148,769 | 148,769 | ||
| PARKING | 2,195 | |||
| PAYROLL PROCESSING FEES | 1,908 | |||
| RENT | 16,616 | |||
| TELEPHONE | 1,599 | 216 | ||
| WATIA EXPENSES | 49,375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| WATIA LEASE REVENUE | 75,223 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 6,000 | 300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAXES | 4,401 | 4,401 | ||
| FOREIGN & OTHER TAXES | 6,404 | 6,404 | ||
| PAYROLL TAXES | 6,694 | 904 |