| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ADOBE INC | 13,046 | 13,340 |
| AMAZON.COM INC | 14,467 | 20,842 |
| COSTCO WHOLESALE CORP | 11,838 | 18,325 |
| DEXCOM INC | 27,895 | 17,498 |
| INTUIT INC | 11,790 | 15,713 |
| SYNOPSYS INC | 9,373 | 14,561 |
| THERMO FISHER SCIENTIFIC INC | 17,822 | 15,607 |
| VANGUARD DIVIDEND GROWTH FUND | 83,000 | 71,900 |
| VIRTUS KAR SMALL-CAP CORE FUND | 26,300 | 25,085 |
| GQG PARTNERS EMERGING MARKETS EQUITY | 18,000 | 16,440 |
| SCHWAB FUNDAMENTAL INTERNATIONAL LARGE | 48,000 | 42,430 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ISHARES CORE S&P MID-CAP ETF / 464287507 | AT COST | 19,522 | 24,612 |
| ISHARES CORE S&P SMALL-CAP ETF / 464287804 | AT COST | 20,430 | 24,196 |
| VANGUARD 500 INDEX FUND / 922908710 | AT COST | 21,170 | 44,082 |
| VANGUARD DEVELOPED MARKETS INDEX FUND / 921943809 | AT COST | 38,653 | 41,810 |
| VANGUARD EMERGING MARKETS STOCK INDEX FUND/UNITED STATES / 922042841 | AT COST | 16,793 | 18,225 |
| XTRACKERS USD HIGH YIELD CORPORATE BOND ETF / 233051432 | AT COST | 6,549 | 6,494 |
| ISHARES CORE TOTAL USD BOND MARKET ETF / 46434V613 | AT COST | 38,852 | 37,516 |
| JPMORGAN CORE PLUS BOND FUND | AT COST | 17,000 | 16,313 |
| VANGUARD EMERGING MARKETS BOND FUND | AT COST | 3,300 | 3,189 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISORY FEES | 4,171 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 379 | 379 | 0 | |
| EXCISE TAX ON NET INVESTMENT INCOME | 201 | 0 | 0 |