| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 38,600 | 19,300 | 0 | 19,300 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| STATEMENT FILED PURSUANT TO 1.6038B-1(C) AND 1.6038B-1T(C) | FORM 926 | 1) NAME OF U.S. TRANSFEROR: ISLANDS FUNDEIN: 91-1663838ADDRESS: 6568 S FEDERAL WAY PMB #104 BOISE, ID, 837162) NAME OF FOREIGN TRANSFEREE: EUCALYPTUS III HOLDINGS (CYM) LPEIN: 98-1810587ADDRESS: ONE NEXUS WAY, CAMANA BAY, GRAND CAYMAN KY1-9005 CAYMAN ISLANDS COUNTRY OF INCORPORATION: CAYMAN ISLANDS TRANSFERS WERE MADE IN 2024 BETWEEN ISLANDS FUND AND EUCALYPTUS III HOLDINGS (CYM) LP. BASED ON OWNERSHIP, ISLANDS FUND'S VALUE OF THESE TRANSFERS WAS $123,990 CASH.3) THE FOLLOWING CONSIDERATION WAS RECEIVED BY THE U.S. TRANSFEROR:NOT APPLICABLE4) THE FOLLOWING PROPERTY WAS TRANSFERRED BY THE U.S. TRANSFEROR TO THE FOREIGN TRANSFEREE:(I) ACTIVE TRADE OR BUSINESS PROPERTY - NOT APPLICABLE(II) STOCK OR SECURITIES - NOT APPLICABLE(III) DEPRECIATED PROPERTY - NOT APPLICABLE(IV) PROPERTY TO BE LEASED - NOT APPLICABLE(V) PROPERTY TO BE SOLD - NOT APPLICABLE(VI) TRANSFERS TO FSCS - NOT APPLICABLE(VII) TAINTED PROPERTY - NOT APPLICABLE(VIII) FOREIGN LOSS BRANCH - NOT APPLICABLE(IX) OTHER INTANGIBLES - NOT APPLICABLE5) THE FOLLOWING PROPERTY OF A FOREIGN BRANCH WITH PREVIOUSLY DEDUCTED LOSSES SUBJECT TO THE RULES OF 1.367(A)-6T WAS TRANSFERRED BY THE U.S. TRANSFEROR TO THE FOREIGN TRANSFEREE: NOT APPLICABLE(6) THE TRANSFER OF PROPERTY BY THE U.S. TRANSFEROR TO THE U.S. TRANSFEREE IS AN EXCHANGE DESCRIBED IN SECTION [361(A) OR (B)]. THE CONDITIONS SET FORTH IN THE SECOND SENTENCE OF SECTION 367(A)(5), AND ANY REGULATIONS UNDER THAT SECTION, HAVE BEEN SATISFIED. THE FOLLOWING ADJUSTMENTS TO BASIS, OR OTHER ADJUSTMENTS, HAVE BEEN MADE TO THE PROPERTY TRANSFERRED: NOT APPLICABLE |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH INVESTMENTS | 21,068,151 | 20,673,953 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH INVESTMENTS | 133,789,248 | 246,692,377 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| MERRILL LYNCH - MUTUAL FUNDS | AT COST | 17,585,329 | 16,703,590 |
| MERRILL LYNCH - ALTERNATIVE INVESTMENTS | AT COST | 13,551,006 | 13,787,348 |
| MERRILL LYNCH - ACCRUED INTEREST | AT COST | 0 | 508,151 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS/INTEREST RECEIVABLES | 81,660 | 83,796 | 83,796 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MEMBERSHIP - THE IMPACT | 25,000 | 0 | 0 | 25,000 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| BLACKSTONE PRIVATE EQUITY STRATEGIES FUND LP PASSTHROUGH | 22,287 | 17,261 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 140,000 | 14,000 | 0 | 126,000 |
| INVESTMENT MANAGEMENT FEES | 1,349,901 | 1,349,901 | 0 | 0 |
| OTHER PORTFOLIO DEDUCTIONS FROM PASSTHROUGHS | 26,642 | 24,745 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 89,924 | 89,924 | 0 | 0 |
| FEDERAL EXCISE TAX PAYMENT | 484,000 | 0 | 0 | 0 |