| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 4,099 | 4,099 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| 2,381,355 | 194,208 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS | 1,463,889 | 1,631,697 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| BUILDINGS AND EQUIPMENT | 7,480,551 | 6,819,858 | 660,693 | 7,480,551 |
| OTHER | 11,812 | 11,812 | 11,812 | |
| LAND | 104,292 | 104,292 | 104,292 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| COLLECTIBLES | 1,247,105 | 1,247,105 | 1,247,105 |
| OTHER |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| ADVERTISING | 4,822 | 4,822 | ||
| ASSOCIATION FEES | 43,183 | 43,183 | ||
| BANK FEES | 1,001 | 1,001 | ||
| BOOKS AND MATERIALS | 32,945 | 32,945 | ||
| COMMUNITY THEATRE | 19,744 | 19,744 | ||
| COMPUTER EXPENSE | 21,638 | 21,638 | ||
| DUES AND SUBSCRIPTIONS | 3,547 | 3,547 | ||
| EQUIPMENT EXPENSE | 71,253 | 71,253 | ||
| EVENT SPACES | 369 | 369 | ||
| FACILITY MAINTENANCE | 9,930 | 9,930 | ||
| FACILITY UTILITIES | 65,558 | 65,558 | ||
| FUNDRAISING SUPPORT | 1,712 | 1,712 | ||
| INSURANCE | 39,230 | 39,230 | ||
| MEETING EXPENSE | 2,807 | 2,807 | ||
| MERCHANT FEES | 1,996 | 1,996 | ||
| MISC EXPENSE | 387 | 387 | ||
| OUTSIDE CONTRACTS | 22,854 | 22,854 | ||
| PROGRAM EXPENSE | 53,962 | 53,962 | ||
| SPECIAL PROJECTS | 10,661 | 10,661 | ||
| SUPPLIES | 3,626 | 3,626 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| PATRON FINES & FEES | 4,592 | 4,592 | |
| PROGRAMS & EVENTS | 34,950 | 34,950 | |
| ROOM RESERVATIONS | 60,020 | 60,020 | |
| MISC REVENUE | 1,390 | 1,390 | |
| RENTAL INCOME | 27,600 | 27,600 | |
| THEATRE | 31,265 | 31,265 | |
| LLGSF FUNDING | 358,880 | 358,880 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| VCNB LOAN | 70,720 | 51,465 |
| Name of 501(c)(3) Organization | Balance Due |
|---|---|
|
NOTE RECEIVABLE |
127,631 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGT FEE-ADVISOR | 7,898 | 7,898 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER TAX | 995 | 995 |