| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 32,837 | 10,969 | 21,868 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GS CORPORTATE FIXED INCOME | 70,520,282 | 71,326,040 |
| EATON VANCE INCOME FUND OF BOSTON | 10,887,732 | 11,005,666 |
| JP MORGAN 5000_FIXED INCOME | 80,567,637 | 81,227,840 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ISHARES S&P 500 INDEX FUND | 27,312,137 | 30,102,539 |
| ISHARES RUSSELL 2000 SMALL-CAP INDEX FUND | 2,361,047 | 2,424,930 |
| BOSTON TRUST WALDEN SMALL CAP FUND | 1,600,343 | 1,633,812 |
| ISHARES MSCI EAFE INTERNATIONAL INDEX FUND | 6,967,722 | 6,606,014 |
| FTSE EMERGING MARKETS INDEX FUND | 1,500,554 | 1,531,403 |
| GS BUFFERED YIELD LARGE CAP CORE | 14,222,275 | 15,151,428 |
| GS: BUFFERED BETA NON-US EQUITY | 6,743,485 | 6,936,928 |
| US LARGE CAP EQUITY | 53,942,154 | 61,246,973 |
| US MID CAP EQUITY | 1,363,250 | 1,431,821 |
| EAFE EQUITY | 9,805,411 | 9,485,863 |
| EUROPEAN LARGE CAP EQUITY | 1,574,310 | 1,471,346 |
| JAPANESE LARGE CAP EQUITY | 675,276 | 634,144 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| AQR INTL MULTI STYLE R6 | AT COST | 304,823 | 307,514 |
| AQR LG CAP MULTI STYLE R | AT COST | 566,544 | 608,998 |
| BLACKROCK SYSTEMATIC MUL | AT COST | 195,333 | 199,755 |
| DFA INFLATION PROTECTED | AT COST | 192,979 | 175,690 |
| VANGUARD SHORT TERM COR | AT COST | 179,447 | 177,205 |
| VANGUARD TOTAL BOND | AT COST | 183,038 | 177,114 |
| SPDR S&P 500 ETF | AT COST | 4,997,896 | 6,795,598 |
| DIMENSIONAL US CORE | AT COST | 583,959 | 622,897 |
| ISHARES TOTAL USD BOND | AT COST | 913,023 | 888,948 |
| DIAMOND HILL SHORT DURATION SECURITIZED BOND | AT COST | 175,440 | 175,793 |
| DIMENSIONAL EMERGING CORE | AT COST | 205,931 | 203,163 |
| DIMENSIONAL INTERNATIONAL CORE | AT COST | 317,123 | 308,440 |
| DIMENSIONAL GLOBAL REAL | AT COST | 125,917 | 119,195 |
| ISHARES HIGH YIELD SYS | AT COST | 178,592 | 178,685 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL EXPENSES | 238 | 238 | 0 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DB INVESTORS OFFSHORE LP | 0 | 2,398,623 | 2,398,623 |
| GOLDMAN SACHS PRIVATE CREDIT CORP. CLASS I SERIES 1 | 0 | 4,238,641 | 4,489,332 |
| HPS CORPORATE CAPITAL SOLUTIONS FUND CLASS A SERIES 1 | 0 | 4,348,829 | 4,601,834 |
| ARES SR DIRECT LENDING III ACC | 0 | 786,035 | 803,692 |
| ARES STRATEGIC INCOME FUND CLASS D | 0 | 2,500,000 | 2,500,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK CHARGES | 3,572 | 3,572 | 0 | |
| PROGRAM EXPENSES | 104,520 | 0 | 104,520 | |
| CA REGISTRY OF CHARITABLE TRUSTS | 800 | 0 | 800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MANAGEMENT FEES | 557,233 | 557,233 | 0 |
| Name | Address |
|---|---|
|
DC 2017 IRREVOCABLE INVESTMENT TRUST |
7110 REDWOOD BLVD A NOVATO,CA94945 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 41,759 | 41,759 | 0 | |
| IRS TAX PAYMENT | 20,000 | 0 | 0 |