| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 8,000 | 0 | 8,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKROCK MUTUAL FUND | 7,848,885 | 7,848,885 |
| BLACKSTONE REIT | 2,545,591 | 2,545,591 |
| COUSINS PROPERTIES STOCK | 422,341 | 422,341 |
| GRANDEUR PEAK EMERGING MARKETS | 991,698 | 991,698 |
| VANGUARD DEVELOPED MKTS INDEX | 5,258,825 | 5,258,825 |
| VANGUARD TOTAL STOCK MARKET FUND | 15,423,589 | 15,423,589 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4612 CREDIT OPPORTUNITIES | AT COST | 515,629 | 515,629 |
| 4612 SLE HOLDCO | AT COST | 1,000,000 | 1,000,000 |
| ATALAYA SPECIAL OPPORTUNITIES FUND | AT COST | 90,700 | 90,700 |
| ATLANTIC TRUST MLP FUND, LP | AT COST | 3,165,334 | 3,165,334 |
| BLACKSTONE TACTICAL OPPORTUNITIES FUND 3 | AT COST | 1,334,444 | 1,334,444 |
| BLUE SPRINGS CAP HLDGS, LLC | AT COST | 449,791 | 449,791 |
| COMMONFUND CAPITAL INTL PARTNERS VI | AT COST | 52,275 | 52,275 |
| COMMONFUND CAPITAL PRIVATE EQUITY VII | AT COST | 148,927 | 148,927 |
| COMMONFUND CAPITAL VENTURE VIII | AT COST | 164,415 | 164,415 |
| COMMONFUND NATURAL RESOURCES | AT COST | 251,271 | 251,271 |
| FARALLON INSTITUTIONAL PARTNERS | AT COST | 14,801 | 14,801 |
| FULCRUM III | AT COST | 333,158 | 333,158 |
| FULCRUM IV | AT COST | 640,672 | 640,672 |
| GOLUB CAPITAL PARTNERS ROLLOVER FUND 2 | AT COST | 2,152,500 | 2,152,500 |
| GPS HOSPITALITY | AT COST | 2,767,644 | 2,767,644 |
| GSO CREDIT ALPHA | AT COST | 199,230 | 199,230 |
| GSO ENERGY SELECT OPPORTUNITIES FUND | AT COST | 130,296 | 130,296 |
| GSO SPECIAL SITUATIONS OVERSEAS FUND | AT COST | 95,090 | 95,090 |
| NONAMI INVESTMENTS IV | AT COST | 1,746,900 | 1,746,900 |
| PLEXUS FUND 5 | AT COST | 140,655 | 140,655 |
| POINTER OFFSHORE | AT COST | 3,363,314 | 3,363,314 |
| SSM PARTNERS GROWTH EQUITY 3 | AT COST | 171,743 | 171,743 |
| SWEETWATER FUND | AT COST | 137,206 | 137,206 |
| SWEETWATER FUND 2 | AT COST | 311,791 | 311,791 |
| TETRAGON CREDIT INCOME II | AT COST | 316,279 | 316,279 |
| TTV FUND VI, LP | AT COST | 365,867 | 365,867 |
| WOODSON CAPITAL PARTNERS LP | AT COST | 2,545,086 | 2,545,086 |
| ZANE VENTURE FUND LP | AT COST | 45,043 | 45,043 |
| Description | Amount |
|---|---|
| BOOK/TAX DIFFERENCES | 1,001,909 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| K-1 OTHER DEDUCTIONS | 383,430 | 373,966 | 0 | |
| INVESTMENT EXPENSE | 2,508 | 2,508 | 0 | |
| OFFICE EXPENSE | 8,078 | 0 | 8,078 | |
| BANK CHARGES | 1,602 | 0 | 1,602 | |
| MANAGEMENT FEES | 194,917 | 194,917 | 0 | |
| DUES AND PROFESSIONAL DEVELOPMENT | 9,045 | 0 | 9,045 | |
| MEALS AND ENTERTAINMENT | 452 | 0 | 452 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER K-1 INCOME | 158,463 | 158,454 | 158,463 |
| OTHER K-1 INCOME SUBJECT TO UBIT | 137,832 | 137,832 | 137,832 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN/LOSS | 6,282,957 |
| GRANTS PAYABLE IN RETAINED EARNINGS | 1,360,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 48,678 | 0 | 48,678 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES AND LICENSES | 75,609 | 40,609 | 0 |