| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CBIZ ADVISORS LLC | 2,500 | 1,250 | 1,250 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 13,000 SHS FISERV INC | 13,514 | 13,229 |
| 14,000 SHS EXPEDIA GROUP INC | 13,090 | 12,909 |
| 14,000 SHS CSX CORP | 13,258 | 13,103 |
| 13,000 SHS TOYOTA MOTOR CREDIT CORP | 13,020 | 12,644 |
| 14,000 SHS AT&T INC | 14,136 | 14,056 |
| 14,000 SHS WASTE MANAGEMENT INC | 14,444 | 13,735 |
| 13,000 SHS CISCO SYSTEMS INC | 13,311 | 12,953 |
| 14,000 SHS DELL INT LLC/EMC CORP | 14,303 | 13,966 |
| 14,000 SHS ANHEUSER-BUSCH INBEV WOR | 14,258 | 13,836 |
| 14,000 SHS USD NUTRIEN LTD | 14,306 | 13,905 |
| 15,000 SHS TARGET CORP | 14,638 | 14,259 |
| 15,000 SHS OCCIDENTAL PETROLEUM COR | 14,984 | 14,590 |
| 17,000 SHS DOMINION ENERGY INC | 14,054 | 14,148 |
| 16,000 SHS UNION PACIFIC CORP | 14,108 | 13,877 |
| 15,000 SHS AFLAC INC | 14,129 | 14,091 |
| 14,000 SHS GEORGIA POWER CO | 14,127 | 13,710 |
| 17,000 SHS TRUIST FINANCIAL CORP | 14,147 | 14,512 |
| 17,000 SHS SIMON PROPERTY GROUP INC | 14,202 | 14,460 |
| 14,000 SHS REPUBLIC SERVICES INC | 14,171 | 13,968 |
| 15,000 SHS META PLATFORMS INC | 14,209 | 13,940 |
| 14,000 SHS KLA-TENCOR CORP | 13,972 | 13,658 |
| 14,000 SHS THERMO FISHER SCIENTIFIC | 14,367 | 13,907 |
| 17,000 SHS COMCAST CORP | 14,258 | 14,219 |
| 15,000 SHS AON CORP | 14,292 | 14,243 |
| 15,000 SHS CENTENE CORP | 14,353 | 14,186 |
| 15,000 SHS GENERAL MOTORS FINL CO | 14,402 | 14,486 |
| 15,000 SHS GENERAL DYNAMICS CORP | 14,468 | 14,163 |
| 15,000 SHS GOLDMAN SACHS GROUP INC | 15,166 | 15,951 |
| 17,000 SHS TJX COS INC | 14,010 | 13,905 |
| 14,000 SHS RAYTHEON TECH CORP | 14,206 | 13,882 |
| 14,000 SHS AMERIPRISE FINANCIAL INC | 13,889 | 13,455 |
| 16,000 SHS CAMPBELL SOUP CO | 13,838 | 14,038 |
| 15,000 SHS US BANCORP | 13,505 | 13,745 |
| 13,000 SHS METLIFE INC | 13,477 | 13,138 |
| 16,000 SHS EQUINIX INC | 13,523 | 13,770 |
| 16,000 SHS MARRIOTT INTERNATIONAL | 13,849 | 13,977 |
| 15,000 SHS AMERICAN HONDA FINANCE | 13,526 | 13,533 |
| 14,000 SHS FIFTH THIRD BANCORP | 13,595 | 13,716 |
| 13,000 SHS LYB INT FINANCE III | 13,557 | 13,124 |
| 16,000 SHS DUKE ENERGY CORP | 13,614 | 13,661 |
| 13,000 SHS PHILIP MORRIS INTL INC | 13,572 | 13,367 |
| 12,000 SHS KINDER MORGAN INC | 13,506 | 13,633 |
| 15,000 SHS T-MOBILE USA INC | 13,683 | 13,599 |
| 16,000 SHS NEWMONT CORP | 13,786 | 13,818 |
| 14,000 SHS AUTOZONE INC | 13,833 | 13,542 |
| 13,000 SHS UNITED PARCEL SERVICE | 13,507 | 12,846 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192 SHS PFIZER INC | 5,175 | 5,094 |
| 27 SHS UNITED PARCEL SVC CL B | 4,404 | 3,405 |
| 8 SHS CHIPOTLE MEXICAN GRILL | 366 | 482 |
| 24 SHS BROADCOM INC | 2,748 | 5,564 |
| 10 SHS MASTERCARD INC | 4,217 | 5,266 |
| 7 SHS NETFLIX COM INC | 3,296 | 6,239 |
| 16 SHS TESLA INC | 4,371 | 6,461 |
| 151 SHS TOTALENERGIES SE | 9,884 | 8,230 |
| 14 SHS UBER TECHNOLOGIES INC | 885 | 844 |
| 297 SHS AMCOR PLC REG | 2,859 | 2,795 |
| 101 SHS GILEAD SCIENCES INC COM | 7,643 | 9,329 |
| 58 SHS CHEVRON CORP | 8,860 | 8,401 |
| 116 SHS XCEL ENERGY INC | 6,731 | 7,832 |
| 2 SHS REGENERON PHARMACTCLS | 1,728 | 1,425 |
| 104 SHS COCA COLA COM | 6,531 | 6,475 |
| 143 SHS SANOFI ADR | 6,894 | 6,897 |
| 199 SHS KENVUE INC | 4,184 | 4,249 |
| 2 SHS MERCADOLIBRE INC | 3,240 | 3,401 |
| 41 SHS CANADIAN IMPERIAL BANK | 1,919 | 2,592 |
| 61 SHS ENTERGY CORP NEW | 3,102 | 4,625 |
| 224 SHS AT&T | 3,711 | 5,100 |
| 144 SHS TRUIST FINL CORP | 5,396 | 6,247 |
| 61 SHS AMAZON COM | 9,094 | 13,383 |
| 58 SHS PHILIP MORRIS INTL INC | 5,498 | 6,980 |
| 69 SHS APPLE INC | 14,706 | 17,279 |
| 28 SHS MICROSOFT CORP | 10,391 | 11,802 |
| 239 SHS VERIZON COMMUNICATNS COM | 8,960 | 9,558 |
| 53 SHS DUKE ENERGY CORP NEW | 5,148 | 5,710 |
| 18 SHS META PLATFORMS INC | 6,062 | 10,539 |
| 122 SHS NATIONAL GRID PLC SHS | 7,892 | 7,249 |
| 132 SHS NVIDIA | 6,478 | 17,726 |
| 59 SHS WILLIAMS COMPANIES DEL | 2,048 | 3,193 |
| 221 SHS ENBRIDGE INC | 7,829 | 9,377 |
| 80 SHS LYONDELLBASELL INDUSTRIE | 7,610 | 5,942 |
| 6 SHS ELI LILLY & CO | 3,402 | 4,632 |
| 174 SHS US BANCORP | 7,848 | 8,322 |
| 49 SHS SOUTHERN COMPANY | 3,454 | 4,034 |
| 37 SHS PNC FINCL SERVICES GROUP | 5,716 | 7,135 |
| 49 SHS ALPHABET INC | 6,567 | 9,332 |
| 117 SHS PPL CORPORATION | 3,126 | 3,798 |
| 151 SHS TC ENERGY CORP | 5,329 | 7,026 |
| 55 SHS AMN ELEC POWER CO | 4,572 | 5,073 |
| 368 SHS HUNTNGTN BANCSHS INC MD | 4,773 | 5,987 |
| 21 SHS AMGEN INC | 5,809 | 5,473 |
| 1 SHS AUTOZONE INC | 2,617 | 3,202 |
| 29 SHS ABBVIE INC | 4,649 | 5,153 |
| 10 SHS DOORDASH INC REG SHS | 1,035 | 1,678 |
| 19 SHS D R HORTON INC | 2,949 | 2,657 |
| 5 SHS CONOCOPHILLIPS | 569 | 496 |
| 10 SHS STARBUCKS CORP | 929 | 913 |
| 5 SHS QUANTA SERVICES INC | 1,137 | 1,580 |
| 7 SHS INTUITIVE SURGICAL INC | 2,751 | 3,654 |
| 5 SHS SPOTIFY TECH S.A. REG | 1,134 | 2,237 |
| 5 SHS EDWARDS LIFESCIENCES CRP | 378 | 370 |
| 5 SHS SALESFORCE INC | 1,725 | 1,672 |
| 31 SHS MORGAN STANLEY | 3,017 | 3,897 |
| 2 SHS HUBSPOT INC | 1,125 | 1,394 |
| 106 SHS REALTY INCM CRP MD PV$1. | 5,795 | 5,661 |
| 20 SHS ORACLE CORP $0.01 DEL | 2,037 | 3,333 |
| 8 SHS SHOPIFY INC CL A | 681 | 851 |
| 3 SHS EATON CORP PLC | 711 | 996 |
| 27 SHS PAYCHEX INC | 3,474 | 3,786 |
| 2 SHS SYNOPSYS INC | 1,096 | 971 |
| 3 SHS MCKESSON CORPORATION COM | 1,297 | 1,710 |
| 2 SHS TRANSDIGM GROUP INC | 1,977 | 2,535 |
| 3 SHS INTUIT INC | 1,833 | 1,886 |
| 16 SHS AMPHENOL CORP CL A NEW | 798 | 1,111 |
| 8 SHS ABBOTT LABS | 844 | 905 |
| 48 SHS ALEXANDRIA REAL EST EQTS | 5,725 | 4,682 |
| 5 SHS ALIBABA GROUP HOLDING LT | 513 | 424 |
| 3 SHS APPLOVIN CORP COM | 822 | 971 |
| 55 SHS BANK OF MONTREAL COM | 5,107 | 5,338 |
| 4 SHS BERKSHIRE HATHAWAYINC | 1,915 | 1,813 |
| 165 SHS BRISTOL-MYERS SQUIBB CO | 8,071 | 9,332 |
| 38 SHS DIAGEO PLC SPSF ADR NEW | 4,976 | 4,831 |
| 32 SHS EXXON MOBIL CORP COM | 3,871 | 3,442 |
| 2 SHS FAIR ISAAC CORPORATION | 2,978 | 3,982 |
| 4 SHS GOLDMAN SACHS GROUP INC | 1,956 | 2,290 |
| 2 SHS HOME DEPOT INC | 818 | 778 |
| 8 SHS INTL BUSINESS MACHINES | 1,739 | 1,759 |
| 53 SHS JOHNSON AND JOHNSON COM | 8,381 | 7,665 |
| 17 SHS KKR & CO INC | 1,752 | 2,514 |
| 5 SHS MCDONALDS CORP COM | 1,242 | 1,449 |
| 3 SHS NATERA INC SHS | 504 | 475 |
| 16 SHS PAYPAL HOLDINGS INC SGS | 1,279 | 1,366 |
| 34 SHS PEPSICO INC | 5,892 | 5,170 |
| 55 SHS PROLOGIS INC | 6,633 | 5,814 |
| 8 SHS TAIWAN S MANUFACTURING ADR | 936 | 1,580 |
| 2 SHS THERMO FISCHER SCIENTIFIC | 1,224 | 1,040 |
| 3 SHS UNION PACIFIC CORP | 672 | 684 |
| 7 SHS VERTIV HLDG CO | 656 | 795 |
| 11 SHS WALMART INC | 1,015 | 994 |
| 31 SHS WEC ENERGY GROUP INC SHS | 2,681 | 2,915 |
| 12 SHS 3M COMPANY | 1,498 | 1,549 |
| 7 SHS TRADE (THE) DESK INC SHS | 528 | 823 |
| 5 SHS PALO ALTO NETWORKS INC | 614 | 910 |
| 13 SHS BLACKSTONE INC | 1,860 | 2,241 |
| 4 SHS SERVICENOW INC | 3,103 | 4,240 |
| 19 SHS ARISTA NETWORKS INC | 1,117 | 2,100 |
| 8 SHS LAM RESEARCH CORP COM | 623 | 578 |
| 2 SHS WW GRAINGER INCORP | 1,643 | 2,108 |
| 4 SHS TRANE TECHNOLOGIES PLC | 962 | 1,477 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD VALUE ETF | AT COST | 35,105 | 39,786 |
| VANGUARD SMALL CAP VALUE | AT COST | 6,591 | 7,333 |
| VANGUARD SMALL CAP | AT COST | 4,317 | 5,041 |
| ISHARES TIPS | AT COST | 2,691 | 2,664 |
| VANGUARD GROWTH ETF | AT COST | 22,502 | 29,962 |
| INVESCO PREFERRED ETF | AT COST | 1,875 | 1,856 |
| VANGUARD INTERM-TERM | AT COST | 11,250 | 11,020 |
| ISHARES INC CORE MSCI | AT COST | 10,114 | 10,392 |
| VANGUARD SHORT-TERM | AT COST | 12,621 | 12,716 |
| VANGUARD SCOTTSDALE | AT COST | 11,435 | 11,318 |
| VANGUARD TOTAL INTERNATL | AT COST | 14,145 | 13,832 |
| INVESCO EMERGING MARKETS | AT COST | 1,773 | 1,704 |
| SCHWAB SHORT-TERM U.S. | AT COST | 13,280 | 13,233 |
| ISHARES 20+ YEAR | AT COST | 11,482 | 10,218 |
| ISHARES MBS ETF | AT COST | 28,611 | 28,054 |
| ISHARES TR CORE MSCI EAF | AT COST | 15,468 | 15,532 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DIVIDENDS RECEIVABLE | 1,323 | 2,596 | 2,596 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 13 | 13 | 13 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MERRILL LYNCH | 14,221 | 14,221 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INTERNAL REVENUE SERVICES | 5,085 | 5,085 | 0 | |
| NEW YORK STATE | 250 | 250 | 0 | |
| FOREIGN TAX WITHHOLDING | 460 | 460 | 0 |