| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 13,950 | 1,395 | 0 | 12,555 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| GOLDMAN SACHS VINTAGE FUND V OFFSHORE | 56,563 | 56,563 |
| GOLDMAN SACHS (INVESTMENT PARTNERS OFFSHORE FUND) | 54,353 | 54,353 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BDT CAPITAL PARTNERS ANNEX FUND I-A LP | FMV | 2,320,804 | 2,320,804 |
| ROUNDTABLE HEALTHCARE PARTNERS III LP | FMV | 773,265 | 773,265 |
| BDT RYE HOLDINGS LLC | FMV | 1,264,845 | 1,264,845 |
| ROUNDTABLE HEALTH CARE CAPITAL PARTNERS III LP | FMV | 439,142 | 439,142 |
| ROUNDTABLE HEALTHCARE PARTNERS FUND IV | FMV | 222,453 | 222,453 |
| KCC TW INVESTORS, LLC | FMV | 10,461 | 10,461 |
| RH CSM GROUP INVESTORS, LLC | FMV | 936,331 | 936,331 |
| INTERFACE SECURITY SYSTEMS LLC | FMV | 54,271 | 54,271 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 930 | 0 | 0 | 930 |
| Description | Amount |
|---|---|
| UNREALIZED GAIN(LOSS) - INVESTMENTS | 1,241,234 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| RENTAL EXPENSES | 36,500 | 0 | 0 | 36,500 |
| MISCELLANEOUS EXPENSES | 39 | 0 | 0 | 39 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FROM PARTNERSHIPS - PER BOOKS | 534,218 | 0 | 0 |
| FROM K-1 - BDT CAPITAL PARTNERS ANNEX FUND I-A, LP | 0 | 99,848 | 0 |
| FROM K-1 - BDT CAPITAL PARTNERS ANNEX FUND I-A SPIRITS, LP | 0 | -814 | 0 |
| FROM K-1 - BDT RYE HOLDINGS, LLC | 0 | -10,737 | 0 |
| FROM K-1 - KCC TW INVESTORS, LLC | 0 | -1,187 | 0 |
| FROM K-1 - RH CSM GROUP INVESTORS, LLC | 0 | -3,236 | 0 |
| FROM K-1 - ROUNDTABLE HEALTHCARE CAPITAL PARTNERS III, LP | 0 | 56,037 | 0 |
| FROM K-1 - ROUNDTABLE HEALTHCARE PARTNERS III, LP | 0 | 17,514 | 0 |
| FROM K-1 - ROUNDTABLE HEALTHCARE PARTNERS IV, LP | 0 | -3,737 | 0 |
| MISCELLANEOUS INCOME | 1,961 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 367 | 0 | 0 | 367 |
| INVESTMENT MANAGEMENT FEES | 35,833 | 35,833 | 0 | 0 |
| OTHER PROFESSIONAL FEES | 25 | 0 | 0 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | 15,000 | 0 | 0 | 0 |
| PROPERTY TAXES | 582 | 0 | 0 | 582 |